Ethla ApS — Credit Rating and Financial Key Figures
CVR number: 36081856
Fruebjergvej 3, 2100 København Ø
hsi@lautec.com
tel: 61666107
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.25 | -1.25 | -15.69 | 63.62 | |
| Total depreciation | -44.32 | -44.32 | |||
| EBIT | 1.35 | -2.25 | -1.25 | -60.01 | 19.30 |
| Other financial income | 0.27 | 8.25 | 12.72 | ||
| Other financial expenses | -2.10 | -3.36 | -2.06 | - 120.97 | - 159.90 |
| Net income from associates (fin.) | 500.00 | 500.00 | 500.00 | 500.00 | 1 000.00 |
| Pre-tax profit | 499.51 | 494.39 | 504.94 | 331.75 | 859.40 |
| Income taxes | 9.75 | 9.75 | |||
| Net earnings | 499.51 | 494.39 | 504.94 | 341.50 | 869.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 205.68 | 3 161.36 | |||
| Tangible assets total | 3 205.68 | 3 161.36 | |||
| Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 508.25 | 20.98 | |||
| Prepayments and accrued income | 0.78 | ||||
| Current other receivables | 850.07 | 0.05 | |||
| Current deferred tax assets | 9.75 | 19.50 | |||
| Short term receivables total | 850.07 | 508.25 | 30.73 | 20.32 | |
| Cash and bank deposits | 739.54 | 81.68 | 428.44 | 95.94 | 244.08 |
| Cash and cash equivalents | 739.54 | 81.68 | 428.44 | 95.94 | 244.08 |
| Balance sheet total (assets) | 764.54 | 956.75 | 961.69 | 3 357.35 | 3 450.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 500.00 | 500.00 | 678.59 | 800.00 |
| Retained earnings | -89.40 | -89.89 | -95.50 | - 269.15 | - 727.65 |
| Profit of the financial year | 499.51 | 494.39 | 504.94 | 341.50 | 869.15 |
| Shareholders equity total | 760.11 | 954.50 | 959.44 | 800.94 | 991.50 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 475.00 | 2 375.00 | |||
| Current trade creditors | 2.25 | 2.25 | 2.25 | 10.00 | 10.00 |
| Current owed to participating | 1.13 | 71.41 | 74.27 | ||
| Other non-interest bearing current liabilities | 1.05 | ||||
| Current liabilities total | 4.43 | 2.25 | 2.25 | 2 556.41 | 2 459.27 |
| Balance sheet total (liabilities) | 764.54 | 956.75 | 961.69 | 3 357.35 | 3 450.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.