JWH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36063696
Park Alle 18, 6600 Vejen
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 220 723.58 | ||||
Gross profit | 83 637.06 | 94 151.34 | 114 986.23 | 105 375.84 | 110 858.23 |
Employee benefit expenses | -62 955.85 | -72 885.81 | -86 560.12 | -81 567.41 | -88 637.65 |
Other operating expenses | - 146.99 | - 226.54 | |||
Total depreciation | -10 077.03 | -12 096.24 | -12 721.93 | -13 210.84 | -13 374.72 |
EBIT | 10 457.19 | 9 169.29 | 15 704.18 | 10 597.59 | 8 619.32 |
Other financial income | 262.30 | 271.45 | 6 156.76 | 308.44 | 290.90 |
Other financial expenses | -1 487.00 | -1 614.13 | -2 692.07 | -3 449.42 | -3 499.98 |
Net income from associates (fin.) | 124.82 | - 125.00 | 125.00 | ||
Pre-tax profit | 9 232.50 | 7 826.60 | 19 293.70 | 7 331.60 | 5 535.24 |
Income taxes | -2 060.63 | -1 659.16 | -4 134.90 | -1 682.64 | -1 218.11 |
Net earnings | 7 171.87 | 6 167.44 | 15 158.80 | 5 648.96 | 4 317.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 113 643.00 | 167 972.01 | 172 574.01 | 170 329.46 | 171 711.01 |
Machinery and equipment | 34 744.99 | 42 279.80 | 39 209.58 | 38 136.38 | 41 781.75 |
Tangible assets total | 148 387.99 | 210 251.81 | 211 783.59 | 208 465.84 | 213 492.75 |
Investments total | 258.60 | ||||
Non-current loans receivable | 250.00 | 300.00 | 792.25 | 792.25 | 792.25 |
Non-current other receivables | 2 637.12 | 2 344.21 | 2 823.88 | 816.19 | 816.19 |
Long term receivables total | 2 887.12 | 2 644.21 | 3 616.12 | 1 608.43 | 1 608.43 |
Inventories total | |||||
Current trade debtors | 22 168.97 | 24 899.62 | 26 481.43 | 26 146.68 | 28 504.97 |
Prepayments and accrued income | 990.04 | 2 849.91 | 1 797.22 | 1 735.84 | 1 512.99 |
Current other receivables | 934.38 | 1 295.10 | 188.06 | 195.87 | 247.41 |
Short term receivables total | 24 093.39 | 29 044.62 | 28 466.72 | 28 078.39 | 30 265.37 |
Other current investments | 50.00 | 1 184.29 | 1 043.72 | 1 178.38 | 1 229.15 |
Cash and bank deposits | 7 608.33 | 3 235.94 | 2 067.71 | 2 438.02 | 2 446.81 |
Cash and cash equivalents | 7 658.33 | 4 420.22 | 3 111.43 | 3 616.40 | 3 675.96 |
Balance sheet total (assets) | 183 285.43 | 246 360.87 | 246 977.86 | 241 769.06 | 249 042.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 65.00 | 65.00 | 84.60 | 84.60 | 84.60 |
Asset revaluation reserve | 11 904.88 | 16 724.69 | 31 988.23 | 31 370.14 | 33 948.01 |
Shares repurchased | 1 270.09 | 3 000.00 | |||
Retained earnings | 27 079.54 | 38 024.79 | 48 461.98 | 63 555.97 | 69 232.67 |
Profit of the financial year | 7 171.87 | 6 167.44 | 15 158.80 | 5 648.96 | 4 317.12 |
Minority interest (BS) | 21 460.50 | 18 262.30 | 1 365.76 | 1 430.57 | 1 398.89 |
Shareholders equity total | 68 951.88 | 79 244.21 | 100 059.37 | 102 090.24 | 108 981.29 |
Provisions | 9 184.31 | 11 252.73 | 12 797.17 | 12 861.39 | 13 542.64 |
Non-current loans from credit institutions | 50 123.25 | 79 334.97 | 68 582.42 | 64 935.04 | 60 889.83 |
Non-current leasing loans | 16 382.25 | 20 865.25 | 18 189.05 | 17 339.26 | 21 690.47 |
Non-current other liabilities | 6 198.28 | 8 893.75 | 5 858.27 | 5 852.84 | 6 551.79 |
Non-current liabilities total | 72 703.78 | 109 093.97 | 92 629.74 | 88 127.14 | 89 132.09 |
Current loans from credit institutions | 6 690.67 | 15 336.21 | 16 449.22 | 11 205.81 | 11 561.99 |
Current trade creditors | 8 343.55 | 24 071.05 | 13 343.31 | 14 563.53 | 16 909.59 |
Short-term deferred tax liabilities | 1 952.59 | 398.34 | 1 715.27 | 720.28 | 104.23 |
Other non-interest bearing current liabilities | 14 206.12 | 6 964.35 | 9 983.78 | 12 191.92 | 8 807.13 |
Accruals and deferred income | 1 252.52 | 8.75 | 3.54 | ||
Current liabilities total | 32 445.46 | 46 769.95 | 41 491.58 | 38 690.29 | 37 386.48 |
Balance sheet total (liabilities) | 183 285.43 | 246 360.87 | 246 977.86 | 241 769.06 | 249 042.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.