Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FB Vesterbrogade ApS — Credit Rating and Financial Key Figures
CVR number: 36062770
Vesterbrogade 17, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 316.91 | 2 296.11 | 3 243.09 | 3 381.06 | 4 193.44 |
| Employee benefit expenses | -1 416.42 | -2 020.56 | -2 174.94 | -2 455.27 | -3 023.51 |
| Total depreciation | -16.40 | -16.40 | -16.40 | -16.05 | -28.54 |
| EBIT | - 115.91 | 259.14 | 1 051.76 | 909.74 | 1 141.38 |
| Other financial income | 1.72 | 2.61 | 29.72 | 47.08 | |
| Other financial expenses | -72.61 | -83.97 | -27.85 | -17.54 | |
| Pre-tax profit | - 188.52 | 176.89 | 1 026.52 | 921.91 | 1 188.46 |
| Income taxes | 335.20 | -38.54 | - 226.03 | - 206.66 | - 261.46 |
| Net earnings | 146.68 | 138.35 | 800.49 | 715.25 | 927.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 51.31 | 34.91 | 18.51 | 24.63 | 138.91 |
| Tangible assets total | 51.31 | 34.91 | 18.51 | 24.63 | 138.91 |
| Investments total | -0.00 | -0.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Finished products/goods | 233.00 | 818.00 | 618.00 | 603.00 | 423.29 |
| Inventories total | 243.00 | 828.00 | 628.00 | 613.00 | 433.29 |
| Current trade debtors | 17.29 | ||||
| Current amounts owed by group member comp. | 75.27 | 591.78 | 1 507.89 | 1 984.46 | 2 884.49 |
| Prepayments and accrued income | 0.65 | 4.49 | 14.60 | 24.73 | |
| Current other receivables | 442.47 | 46.40 | 57.44 | 111.92 | 74.45 |
| Current deferred tax assets | 430.40 | 329.53 | |||
| Short term receivables total | 948.78 | 967.70 | 1 587.12 | 2 110.99 | 2 983.66 |
| Cash and bank deposits | 168.90 | 4.58 | 5.23 | 9.67 | 8.70 |
| Cash and cash equivalents | 168.90 | 4.58 | 5.23 | 9.67 | 8.70 |
| Balance sheet total (assets) | 1 411.99 | 1 835.19 | 2 238.85 | 2 758.30 | 3 564.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | -2 094.12 | - 147.44 | -9.09 | 791.40 | - 493.36 |
| Profit of the financial year | 146.68 | 138.35 | 800.49 | 715.25 | 927.00 |
| Shareholders equity total | -1 897.44 | 40.91 | 841.40 | 1 556.64 | 2 483.65 |
| Provisions | -0.00 | 182.99 | 5.42 | 30.56 | |
| Non-current other liabilities | 72.20 | ||||
| Non-current liabilities total | 72.20 | ||||
| Current trade creditors | 70.17 | 128.85 | 142.50 | 199.71 | 285.34 |
| Current owed to group member | 2 519.35 | 1 073.87 | 15.19 | 33.82 | |
| Short-term deferred tax liabilities | 229.63 | 384.24 | 236.32 | ||
| Other non-interest bearing current liabilities | 647.71 | 591.56 | 842.33 | 597.11 | 494.87 |
| Current liabilities total | 3 237.23 | 1 794.28 | 1 214.47 | 1 196.23 | 1 050.36 |
| Balance sheet total (liabilities) | 1 411.99 | 1 835.19 | 2 238.85 | 2 758.30 | 3 564.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.