ALMENT PRAKTISERENDE LÆGE GRITH ECKHOFF ApS — Credit Rating and Financial Key Figures
CVR number: 36054670
Carstensgade 6-10, 6270 Tønder
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 338.00 | 1 471.00 | 1 490.00 | 1 767.00 | 1 766.42 |
| Employee benefit expenses | - 619.00 | - 688.00 | - 721.00 | - 757.00 | - 779.12 |
| Total depreciation | -53.00 | -40.00 | -23.00 | -12.00 | -7.50 |
| EBIT | 666.00 | 743.00 | 746.00 | 998.00 | 979.80 |
| Other financial income | 0.63 | ||||
| Other financial expenses | -5.00 | -6.00 | -5.00 | -2.64 | |
| Pre-tax profit | 661.00 | 737.00 | 741.00 | 998.00 | 977.79 |
| Income taxes | - 146.00 | - 162.00 | - 163.00 | - 221.00 | - 211.22 |
| Net earnings | 515.00 | 575.00 | 578.00 | 777.00 | 766.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 18.00 | ||||
| Intangible assets total | 18.00 | ||||
| Machinery and equipment | 65.00 | 43.00 | 19.00 | 7.00 | |
| Tangible assets total | 65.00 | 43.00 | 19.00 | 7.00 | |
| Participating interests | 26.00 | 174.00 | 219.00 | 164.00 | 283.50 |
| Investments total | 26.00 | 174.00 | 219.00 | 164.00 | 283.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 2.00 | 2.00 | 2.00 | ||
| Current deferred tax assets | 1.00 | 5.00 | 5.00 | 7.00 | 5.21 |
| Short term receivables total | 3.00 | 7.00 | 7.00 | 7.00 | 5.21 |
| Cash and bank deposits | 687.00 | 566.00 | 559.00 | 828.00 | 714.23 |
| Cash and cash equivalents | 687.00 | 566.00 | 559.00 | 828.00 | 714.23 |
| Balance sheet total (assets) | 799.00 | 790.00 | 804.00 | 1 006.00 | 1 002.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 557.00 | 575.00 | 578.00 | 777.00 | 766.57 |
| Retained earnings | - 515.00 | - 575.00 | - 578.00 | - 777.00 | - 766.57 |
| Profit of the financial year | 515.00 | 575.00 | 578.00 | 777.00 | 766.57 |
| Shareholders equity total | 607.00 | 625.00 | 628.00 | 827.00 | 816.56 |
| Provisions | 2.00 | ||||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 29.00 | 21.81 | |||
| Other non-interest bearing current liabilities | 190.00 | 165.00 | 147.00 | 179.00 | 164.56 |
| Current liabilities total | 190.00 | 165.00 | 176.00 | 179.00 | 186.38 |
| Balance sheet total (liabilities) | 799.00 | 790.00 | 804.00 | 1 006.00 | 1 002.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.