TNA 1 ApS — Credit Rating and Financial Key Figures
CVR number: 36051469
Busgårdsvej 15, 9670 Løgstør
tel: 98681248
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.76 | -42.04 | -52.05 | -48.08 | -40.87 |
| Total depreciation | -1.17 | ||||
| EBIT | 2.76 | -42.04 | -52.05 | -48.08 | -42.04 |
| Other financial income | 1 049.11 | 1 035.99 | 1 460.80 | 1 810.55 | 1 370.07 |
| Other financial expenses | -13.17 | -23.67 | -54.89 | -1 070.52 | - 267.73 |
| Pre-tax profit | 1 038.70 | 970.27 | 1 353.85 | 691.94 | 1 060.30 |
| Income taxes | - 194.67 | -72.06 | - 185.03 | -0.14 | -45.30 |
| Net earnings | 844.03 | 898.21 | 1 168.82 | 691.81 | 1 015.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 232.95 | ||||
| Tangible assets total | 232.95 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 67.23 | 136.60 | |||
| Current deferred tax assets | 204.62 | ||||
| Short term receivables total | 67.23 | 136.60 | 204.62 | ||
| Other current investments | 10 357.56 | 11 299.11 | 12 622.27 | 13 005.12 | 13 637.69 |
| Cash and bank deposits | 184.11 | 149.61 | 78.46 | 89.84 | 148.05 |
| Cash and cash equivalents | 10 541.67 | 11 448.72 | 12 700.73 | 13 094.96 | 13 785.73 |
| Balance sheet total (assets) | 10 608.91 | 11 448.72 | 12 700.73 | 13 231.56 | 14 223.31 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Retained earnings | 9 623.91 | 10 354.94 | 11 138.75 | 12 189.77 | 12 759.58 |
| Profit of the financial year | 844.03 | 898.21 | 1 168.82 | 691.81 | 1 015.00 |
| Shareholders equity total | 10 517.94 | 11 416.15 | 12 471.97 | 13 049.38 | 13 946.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.36 | 5.78 | |||
| Current owed to participating | 276.73 | ||||
| Other non-interest bearing current liabilities | 88.61 | 32.57 | 228.76 | 176.40 | 0.00 |
| Current liabilities total | 90.97 | 32.57 | 228.76 | 182.18 | 276.73 |
| Balance sheet total (liabilities) | 10 608.91 | 11 448.72 | 12 700.73 | 13 231.56 | 14 223.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.