MALERSELSKABET KRONE ApS
CVR number: 36041838
Andreas Bjørns Gade 2, 1428 København K
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 502.40 | 565.38 | 623.09 | 629.80 | 744.15 |
| Employee benefit expenses | - 438.59 | - 496.85 | - 643.67 | - 650.46 | - 623.99 |
| EBIT | 63.81 | 68.53 | -20.58 | -20.67 | 120.16 |
| Pre-tax profit | 63.81 | 68.53 | -20.58 | -20.67 | 120.16 |
| Income taxes | -6.48 | -14.26 | -27.70 | ||
| Net earnings | 57.33 | 54.27 | -20.58 | -20.67 | 92.46 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.50 | 144.91 | 160.59 | 51.31 | 29.16 |
| Short term receivables total | 6.50 | 144.91 | 160.59 | 51.31 | 29.16 |
| Cash and bank deposits | 345.28 | 378.55 | 282.18 | 398.06 | 577.89 |
| Cash and cash equivalents | 345.28 | 378.55 | 282.18 | 398.06 | 577.89 |
| Balance sheet total (assets) | 351.78 | 523.46 | 442.77 | 449.37 | 607.05 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.01 | 0.01 | 40.01 | 40.01 | 40.01 |
| Other reserves | 50.00 | 50.00 | |||
| Retained earnings | 107.88 | 158.73 | 223.00 | 202.42 | 174.80 |
| Profit of the financial year | 57.33 | 54.27 | -20.58 | -20.67 | 92.46 |
| Shareholders equity total | 215.22 | 263.01 | 242.43 | 221.76 | 307.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.32 | 8.69 | 19.79 | 55.58 | |
| Current owed to participating | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Short-term deferred tax liabilities | 14.75 | 29.01 | 15.32 | 15.32 | 43.01 |
| Other non-interest bearing current liabilities | 120.81 | 229.12 | 175.34 | 191.50 | 200.18 |
| Current liabilities total | 136.56 | 260.45 | 200.34 | 227.61 | 299.77 |
| Balance sheet total (liabilities) | 351.78 | 523.46 | 442.77 | 449.37 | 607.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.