K/S OBTON SOLENERGI GARD — Credit Rating and Financial Key Figures
CVR number: 36038942
Kristine Nielsens Gade 5, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -31.65 | 307.87 | -33.22 | -36.45 | -37.44 |
EBIT | -31.65 | 307.87 | -33.22 | -36.45 | -37.44 |
Other financial income | 39.88 | 35.95 | 34.11 | 62.11 | 160.07 |
Other financial expenses | -3.36 | -4.53 | -5.18 | -3.63 | -3.51 |
Net income from associates (fin.) | 18.82 | -16.55 | 148.28 | 6.34 | - 234.89 |
Pre-tax profit | 23.71 | 322.74 | 143.99 | 28.37 | - 115.77 |
Net earnings | 23.71 | 322.74 | 143.99 | 28.37 | - 115.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 2 148.47 | 2 369.02 | 2 134.28 | 2 203.39 | 2 098.19 |
Prepayments and accrued income | 3.39 | ||||
Short term receivables total | 2 148.47 | 2 369.02 | 2 134.28 | 2 206.77 | 2 098.19 |
Holdings in group member companies | 66.98 | ||||
Cash and bank deposits | 2.90 | 29.22 | 2.76 | 53.70 | 20.19 |
Cash and cash equivalents | 2.90 | 29.22 | 69.74 | 53.70 | 20.19 |
Balance sheet total (assets) | 2 151.37 | 2 398.24 | 2 204.03 | 2 260.47 | 2 118.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 781.00 | 2 781.00 | 2 466.00 | 2 466.00 | 2 407.50 |
Retained earnings | - 798.80 | - 775.10 | - 452.36 | - 308.37 | - 280.00 |
Profit of the financial year | 23.71 | 322.74 | 143.99 | 28.37 | - 115.77 |
Shareholders equity total | 2 005.90 | 2 328.64 | 2 157.63 | 2 186.00 | 2 011.72 |
Non-current liabilities total | |||||
Current owed to participating | 45.05 | 45.78 | 46.40 | 47.24 | 106.65 |
Other non-interest bearing current liabilities | 100.42 | 23.81 | 27.23 | ||
Current liabilities total | 145.47 | 69.60 | 46.40 | 74.47 | 106.65 |
Balance sheet total (liabilities) | 2 151.37 | 2 398.24 | 2 204.03 | 2 260.47 | 2 118.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.