LEONI ADVOKATER ADVOKATPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 36030534
Sct. Mathias Gade 96 B, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29 388.89 | 34 239.49 | 32 888.74 | 32 993.85 | 32 398.03 |
| Employee benefit expenses | -27 047.72 | -31 535.37 | -30 006.45 | -30 195.09 | -29 349.78 |
| Total depreciation | - 224.03 | - 340.99 | - 332.99 | - 281.69 | - 370.98 |
| EBIT | 2 117.15 | 2 363.14 | 2 549.30 | 2 517.07 | 2 677.27 |
| Other financial income | 6.49 | 1.79 | 3.15 | 72.84 | |
| Other financial expenses | -50.06 | -45.16 | -30.57 | -3.78 | -12.10 |
| Pre-tax profit | 2 073.58 | 2 317.98 | 2 520.51 | 2 516.44 | 2 738.02 |
| Net earnings | 2 073.58 | 2 317.98 | 2 520.51 | 2 516.44 | 2 738.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 464.34 | 1 034.49 | 941.90 | 780.11 | 638.19 |
| Tangible assets total | 464.34 | 1 034.49 | 941.90 | 780.11 | 638.19 |
| Other receivables | 96.00 | 98.63 | 104.54 | 108.02 | |
| Investments total | 96.00 | 98.63 | 104.54 | 108.02 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 515.00 | 5 560.11 | 5 313.21 | 6 942.49 | 5 800.19 |
| Prepayments and accrued income | 806.75 | 633.09 | 845.54 | 856.37 | 815.80 |
| Current other receivables | 11 556.30 | 14 701.69 | 13 708.55 | 13 857.51 | 15 025.21 |
| Short term receivables total | 16 878.05 | 20 894.89 | 19 867.31 | 21 656.37 | 21 641.19 |
| Cash and bank deposits | 7 681.40 | 6 604.28 | 3 751.74 | 4 427.44 | 2 465.96 |
| Cash and cash equivalents | 7 681.40 | 6 604.28 | 3 751.74 | 4 427.44 | 2 465.96 |
| Balance sheet total (assets) | 25 023.79 | 28 629.65 | 24 659.58 | 26 968.45 | 24 853.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 542.86 | 1 763.26 | 1 763.26 | 1 763.26 | 1 763.26 |
| Shares repurchased | 2 073.58 | 2 317.98 | 2 520.51 | 2 516.44 | 2 738.02 |
| Retained earnings | 7 183.57 | 8 261.61 | 8 059.08 | 8 063.15 | 7 841.58 |
| Profit of the financial year | 2 073.58 | 2 317.98 | 2 520.51 | 2 516.44 | 2 738.02 |
| Shareholders equity total | 12 873.58 | 14 660.84 | 14 863.37 | 14 859.30 | 15 080.87 |
| Non-current other liabilities | 1 439.72 | ||||
| Non-current liabilities total | 1 439.72 | ||||
| Current loans from credit institutions | 46.04 | ||||
| Other non-interest bearing current liabilities | 10 710.49 | 13 968.82 | 9 796.21 | 12 109.15 | 9 726.45 |
| Current liabilities total | 10 710.49 | 13 968.82 | 9 796.21 | 12 109.15 | 9 772.49 |
| Balance sheet total (liabilities) | 25 023.79 | 28 629.65 | 24 659.58 | 26 968.45 | 24 853.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.