Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LIH2953 ApS — Credit Rating and Financial Key Figures
CVR number: 36029625
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
tel: 39453188
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 787.94 | 1 101.44 | 2 221.81 | 1 715.34 | 2 544.56 |
| Costs of management | -13.07 | -12.97 | -20.89 | -16.73 | -14.97 |
| EBIT | 774.87 | 1 088.47 | 2 200.92 | 1 698.61 | 2 529.58 |
| Other financial income | 1 078.65 | 3 024.48 | 1 842.33 | 2 306.58 | 2 394.48 |
| Other financial expenses | -0.02 | -6.79 | |||
| Pre-tax profit | 1 853.52 | 4 112.95 | 4 043.25 | 4 005.16 | 4 917.27 |
| Income taxes | - 423.12 | - 928.58 | - 921.83 | - 908.08 | -1 128.14 |
| Net earnings | 1 430.40 | 3 184.37 | 3 121.42 | 3 097.08 | 3 789.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5 179.00 | 5 704.00 | 6 264.00 | 6 264.00 | 6 824.00 |
| Investments total | 5 179.00 | 5 704.00 | 6 264.00 | 6 264.00 | 6 824.00 |
| Non-curr. owed by particip. interest comp. | 1 902.23 | 3 902.23 | 6 642.23 | 10 145.00 | 11 085.00 |
| Long term receivables total | 1 902.23 | 3 902.23 | 6 642.23 | 10 145.00 | 11 085.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 4 442.41 | 5 173.01 | 3 855.57 | 3 263.40 | 5 042.60 |
| Prepayments and accrued income | 14.64 | 13.21 | 0.51 | 11.06 | 8.86 |
| Short term receivables total | 4 457.04 | 5 186.22 | 3 856.07 | 3 274.46 | 5 051.46 |
| Balance sheet total (assets) | 11 538.28 | 14 792.45 | 16 762.31 | 19 683.46 | 22 960.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 56.50 | 57.20 | 100.00 | 1 300.00 | 1 000.00 |
| Retained earnings | 6 311.57 | 7 684.77 | 10 769.14 | 12 590.56 | 14 687.64 |
| Profit of the financial year | 1 430.40 | 3 184.37 | 3 121.42 | 3 097.08 | 3 789.14 |
| Shareholders equity total | 8 048.47 | 11 176.34 | 14 240.56 | 17 237.64 | 19 726.78 |
| Provisions | 866.83 | 874.60 | 965.12 | 1 037.52 | 1 197.35 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 337.47 | 834.81 | 729.01 | 682.90 | 792.00 |
| Other non-interest bearing current liabilities | 2 285.51 | 1 906.70 | 827.62 | 725.40 | 1 244.34 |
| Current liabilities total | 2 622.97 | 2 741.51 | 1 556.63 | 1 408.30 | 2 036.34 |
| Balance sheet total (liabilities) | 11 538.28 | 14 792.45 | 16 762.31 | 19 683.46 | 22 960.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.