MILTERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36028106
Salshøjvej 3, Bjert 7830 Vinderup
thomasmiltersen@outlook.dk
tel: 40104028
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 278.32 | 124.44 | 149.78 | 49.78 | 666.05 |
| Employee benefit expenses | - 642.63 | ||||
| Total depreciation | - 125.84 | - 267.80 | - 277.43 | - 195.62 | - 632.05 |
| EBIT | 152.48 | - 143.36 | - 127.65 | - 145.84 | - 608.63 |
| Other financial income | 57.23 | 43.14 | 44.99 | 440.25 | 269.09 |
| Other financial expenses | -13.28 | -17.73 | -20.38 | -3.18 | -4.78 |
| Net income from associates (fin.) | 2 706.53 | 2 908.27 | 2 234.56 | 3 427.06 | 945.88 |
| Pre-tax profit | 2 902.97 | 2 790.31 | 2 131.52 | 3 718.28 | 601.56 |
| Income taxes | -46.19 | 5.03 | 43.58 | -67.82 | 73.00 |
| Net earnings | 2 856.78 | 2 795.34 | 2 175.10 | 3 650.46 | 674.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 795.20 | 622.40 | 1 174.97 | 3 577.89 | 4 351.02 |
| Tangible assets total | 795.20 | 622.40 | 1 174.97 | 3 577.89 | 4 351.02 |
| Participating interests | 5 092.29 | 6 400.55 | 7 660.12 | 4 087.17 | 5 033.06 |
| Investments total | 5 092.29 | 6 400.55 | 7 660.12 | 4 087.17 | 5 033.06 |
| Non-current other receivables | 785.20 | 3 884.15 | 2 069.04 | ||
| Long term receivables total | 785.20 | 3 884.15 | 2 069.04 | ||
| Inventories total | |||||
| Current trade debtors | 27.69 | 65.83 | 242.33 | ||
| Current owed by particip. interest comp. | 1 604.24 | 3 186.72 | 3 406.66 | 2 338.18 | 1 739.32 |
| Prepayments and accrued income | 16.63 | ||||
| Current other receivables | 12.96 | 52.25 | 3 207.19 | 2 000.00 | |
| Current deferred tax assets | 67.12 | 23.41 | 28.00 | 14.00 | 4.00 |
| Short term receivables total | 1 699.04 | 3 223.09 | 3 486.92 | 5 641.83 | 3 985.65 |
| Cash and bank deposits | 2 107.07 | 2 791.32 | 2 790.34 | 1 604.13 | 4 337.13 |
| Cash and cash equivalents | 2 107.07 | 2 791.32 | 2 790.34 | 1 604.13 | 4 337.13 |
| Balance sheet total (assets) | 10 478.80 | 13 037.36 | 15 112.34 | 18 795.18 | 19 775.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 3 886.38 | 5 194.65 | 6 454.21 | 3 837.17 | 3 837.17 |
| Retained earnings | 3 313.09 | 4 804.41 | 6 281.29 | 11 012.43 | 14 595.39 |
| Profit of the financial year | 2 856.78 | 2 795.34 | 2 175.10 | 3 650.46 | 674.56 |
| Shareholders equity total | 10 192.76 | 12 931.60 | 15 049.50 | 18 641.06 | 19 254.62 |
| Provisions | 133.38 | 105.76 | 62.18 | 130.00 | 57.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.77 | 0.66 | 24.12 | 441.11 | |
| Current owed to participating | 17.60 | ||||
| Other non-interest bearing current liabilities | 134.29 | 23.16 | |||
| Current liabilities total | 152.66 | 0.66 | 24.12 | 464.27 | |
| Balance sheet total (liabilities) | 10 478.80 | 13 037.36 | 15 112.34 | 18 795.18 | 19 775.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.