INVESTERINGSSELSKABET HJEJLEVEJ ApS — Credit Rating and Financial Key Figures
CVR number: 36027681
Hjejlevej 18, 7480 Vildbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 396.39 | 12 004.49 | 15 818.09 | 11 469.12 | 15 070.53 |
Costs of management | - 197.05 | - 221.29 | - 533.00 | - 552.31 | -1 366.47 |
EBIT | 10 199.35 | 11 783.20 | 15 285.09 | 10 916.81 | 13 704.07 |
Other financial income | 4 218.38 | 20 150.43 | 2 493.98 | 22 750.68 | 28 367.26 |
Other financial expenses | - 421.27 | - 166.26 | -27 422.98 | - 164.96 | - 511.61 |
Net income from associates (fin.) | 27 163.16 | 32 716.78 | 34 365.60 | 29 566.24 | 37 226.61 |
Pre-tax profit | 41 159.63 | 64 484.15 | 24 721.69 | 63 068.77 | 78 786.33 |
Income taxes | -3 082.68 | -7 017.73 | 2 379.78 | -7 496.34 | -9 256.61 |
Net earnings | 38 076.95 | 57 466.42 | 27 101.47 | 55 572.43 | 69 529.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 822.47 | 561.97 | 695.08 | 1 076.30 | 929.71 |
Tangible assets total | 822.47 | 561.97 | 695.08 | 1 076.30 | 929.71 |
Holdings in group member companies | 80 893.88 | 89 701.03 | 96 720.63 | 99 094.15 | 113 318.67 |
Participating interests | 17 404.63 | 22 027.14 | 25 520.72 | 27 873.07 | 26 904.45 |
Investments total | 98 298.51 | 111 728.17 | 122 241.35 | 126 967.22 | 140 223.13 |
Non-current loans receivable | 953.32 | 1 544.15 | 3 573.36 | ||
Non-current other receivables | 2 383.32 | 3 273.42 | 574.00 | 357.33 | 5 589.05 |
Long term receivables total | 2 383.32 | 3 273.42 | 1 527.32 | 1 901.49 | 9 162.41 |
Inventories total | |||||
Current amounts owed by group member comp. | 2 403.51 | 6 039.68 | 4 136.87 | 10 343.52 | 11 417.69 |
Current owed by particip. interest comp. | 1 911.37 | 6 042.35 | 6 421.37 | 8 755.31 | 8 567.77 |
Current other receivables | 2 311.44 | 2 593.20 | 6 351.77 | 7 677.84 | |
Current deferred tax assets | 7 014.82 | 12 504.79 | 13 115.19 | 6 925.01 | 9 858.48 |
Short term receivables total | 11 329.70 | 26 898.26 | 26 266.63 | 32 375.60 | 37 521.76 |
Other current investments | 125 197.03 | 186 130.49 | 161 186.08 | 203 664.25 | 254 525.35 |
Cash and bank deposits | 47 150.50 | 1 242.50 | 22 331.77 | 26 524.29 | 10 057.54 |
Cash and cash equivalents | 172 347.52 | 187 372.99 | 183 517.85 | 230 188.54 | 264 582.89 |
Balance sheet total (assets) | 285 181.53 | 329 834.82 | 334 248.23 | 392 509.15 | 452 419.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 6 000.00 | 20 000.00 | 6 000.00 | 6 000.00 | 6 000.00 |
Other reserves | -49.91 | 2 724.20 | 13 233.12 | 17 973.18 | 26 133.99 |
Retained earnings | 227 019.67 | 242 294.60 | 283 247.84 | 299 650.11 | 337 921.29 |
Profit of the financial year | 38 076.95 | 57 466.42 | 27 101.47 | 55 572.43 | 69 529.72 |
Shareholders equity total | 272 046.70 | 323 485.23 | 330 582.43 | 380 195.72 | 440 585.00 |
Provisions | 17.94 | 16.14 | 45.96 | 61.69 | 73.02 |
Non-current deferred tax liabilities | 120.57 | 120.57 | |||
Non-current liabilities total | 120.57 | 120.57 | |||
Current loans from credit institutions | 66.10 | 38.98 | |||
Current trade creditors | 110.20 | 145.85 | 73.25 | 73.25 | |
Current owed to participating | 6 144.00 | 6 259.10 | |||
Current owed to group member | 10 769.94 | ||||
Short-term deferred tax liabilities | 2 357.64 | 2 266.64 | |||
Other non-interest bearing current liabilities | 2 116.18 | 6 146.77 | 3 474.00 | 3 676.85 | 3 123.91 |
Current liabilities total | 12 996.32 | 6 212.87 | 3 619.84 | 12 251.74 | 11 761.88 |
Balance sheet total (liabilities) | 285 181.53 | 329 834.82 | 334 248.23 | 392 509.15 | 452 419.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.