Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MH STAAL ApS — Credit Rating and Financial Key Figures
CVR number: 36027649
Julius Kajus Vej 6, Ebeltoft 8400 Ebeltoft
mho@mhstaal.dk
tel: 31411002
mhstaak.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 368.17 | 2 091.59 | 1 852.73 | 1 707.94 | 2 022.04 |
| Employee benefit expenses | -1 612.28 | -1 390.40 | - 993.57 | -1 029.84 | -1 245.08 |
| Other operating expenses | -0.62 | -30.43 | |||
| Total depreciation | - 127.00 | - 195.42 | - 144.34 | - 149.59 | -75.02 |
| EBIT | 628.89 | 505.16 | 714.83 | 498.08 | 701.94 |
| Other financial income | 29.73 | 6.58 | 14.14 | 21.75 | 23.60 |
| Other financial expenses | -27.65 | -31.38 | -31.50 | -21.12 | -23.28 |
| Pre-tax profit | 630.98 | 480.35 | 697.47 | 498.71 | 702.26 |
| Income taxes | - 141.54 | - 109.18 | - 155.28 | - 117.12 | - 157.39 |
| Net earnings | 489.44 | 371.18 | 542.19 | 381.59 | 544.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 824.69 | 616.25 | 386.95 | 164.42 | 105.73 |
| Tangible assets total | 824.69 | 616.25 | 386.95 | 164.42 | 105.73 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 587.76 | 79.38 | 620.05 | 670.87 | 652.77 |
| Long term receivables total | 587.76 | 79.38 | 620.05 | 670.87 | 652.77 |
| Raw materials and consumables | 322.44 | 393.13 | 284.89 | 230.41 | 289.59 |
| Inventories total | 322.44 | 393.13 | 284.89 | 230.41 | 289.59 |
| Current trade debtors | 264.70 | 350.33 | 264.17 | 384.86 | 238.95 |
| Prepayments and accrued income | 51.17 | 26.22 | |||
| Current other receivables | 29.25 | 95.34 | 131.10 | 148.68 | 262.19 |
| Short term receivables total | 293.95 | 445.67 | 395.27 | 584.72 | 527.36 |
| Cash and bank deposits | 451.97 | 424.34 | 251.42 | 59.01 | 622.64 |
| Cash and cash equivalents | 451.97 | 424.34 | 251.42 | 59.01 | 622.64 |
| Balance sheet total (assets) | 2 480.81 | 1 958.77 | 1 938.57 | 1 709.42 | 2 198.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 300.00 | 650.00 | 350.00 | 500.00 |
| Retained earnings | -7.79 | 181.65 | -97.17 | 95.01 | -23.40 |
| Profit of the financial year | 489.44 | 371.18 | 542.19 | 381.59 | 544.87 |
| Shareholders equity total | 931.65 | 902.83 | 1 145.01 | 876.60 | 1 071.47 |
| Provisions | 65.57 | 50.73 | 39.90 | 10.50 | 55.33 |
| Non-current owed to group member | 95.54 | 299.05 | 60.52 | 74.46 | 57.04 |
| Non-current other liabilities | 68.00 | 68.00 | |||
| Non-current deferred tax liabilities | 68.00 | 68.00 | 68.00 | ||
| Non-current liabilities total | 163.54 | 367.05 | 128.52 | 142.46 | 125.04 |
| Current loans from credit institutions | 35.94 | ||||
| Current trade creditors | 65.36 | 251.96 | 127.81 | 233.38 | 189.70 |
| Current owed to group member | 89.72 | ||||
| Short-term deferred tax liabilities | 120.19 | 124.02 | 166.11 | 146.52 | 112.55 |
| Other non-interest bearing current liabilities | 1 134.50 | 262.18 | 295.28 | 299.96 | 554.27 |
| Current liabilities total | 1 320.05 | 638.17 | 625.14 | 679.86 | 946.24 |
| Balance sheet total (liabilities) | 2 480.81 | 1 958.77 | 1 938.57 | 1 709.42 | 2 198.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.