TRANSLATØR BETTINA PEDERSEN ApS — Credit Rating and Financial Key Figures
CVR number: 36020938
Bildsøvej 141, Næsby Strand 4200 Slagelse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 158.38 | 167.33 | 286.07 | 101.62 | 287.95 |
| Employee benefit expenses | - 155.78 | - 100.09 | - 196.27 | - 202.75 | - 200.14 |
| Total depreciation | -62.14 | -62.14 | |||
| EBIT | -59.55 | 5.10 | 89.80 | - 101.13 | 87.81 |
| Other financial income | 0.01 | 4.31 | 1.60 | ||
| Other financial expenses | -4.19 | -14.79 | -14.64 | -8.26 | -4.76 |
| Pre-tax profit | -63.72 | -9.69 | 75.16 | - 105.08 | 84.64 |
| Income taxes | 13.77 | -0.35 | -19.56 | ||
| Net earnings | -49.96 | -10.04 | 55.61 | - 105.08 | 84.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 62.14 | ||||
| Intangible assets total | 62.14 | ||||
| Tangible assets total | |||||
| Other receivables | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Investments total | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 119.62 | 141.52 | 138.87 | 31.95 | 46.75 |
| Current other receivables | 8.62 | 12.38 | 15.13 | 4.53 | 19.39 |
| Current deferred tax assets | 2.00 | 4.00 | |||
| Short term receivables total | 128.23 | 153.90 | 154.00 | 38.48 | 70.14 |
| Cash and bank deposits | 23.94 | 10.56 | 53.39 | 32.85 | 93.11 |
| Cash and cash equivalents | 23.94 | 10.56 | 53.39 | 32.85 | 93.11 |
| Balance sheet total (assets) | 223.32 | 173.46 | 216.39 | 80.32 | 172.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 112.74 | 62.78 | 52.75 | 108.35 | 3.27 |
| Profit of the financial year | -49.96 | -10.04 | 55.61 | - 105.08 | 84.64 |
| Shareholders equity total | 112.78 | 102.75 | 158.35 | 53.27 | 137.92 |
| Provisions | 13.58 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 19.80 | 19.80 | 19.80 | 19.80 | 19.80 |
| Current owed to participating | 10.47 | 1.13 | 2.06 | 0.77 | 3.19 |
| Short-term deferred tax liabilities | 13.93 | 19.56 | |||
| Other non-interest bearing current liabilities | 66.69 | 35.86 | 16.62 | 6.47 | 11.35 |
| Current liabilities total | 96.96 | 70.71 | 58.04 | 27.05 | 34.33 |
| Balance sheet total (liabilities) | 223.32 | 173.46 | 216.39 | 80.32 | 172.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.