Kirk-Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 36020067
Udsigten 1, 9560 Hadsund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 117.29 | 134.37 | 27.74 | - 298.54 | - 489.60 |
| Employee benefit expenses | -81.46 | -79.41 | - 259.47 | - 197.57 | -51.59 |
| Total depreciation | -20.00 | -80.00 | |||
| EBIT | 15.84 | -25.05 | - 231.74 | - 496.11 | - 541.19 |
| Other financial income | 19.80 | ||||
| Other financial expenses | -9.53 | -5.66 | -11.55 | -26.69 | -2.53 |
| Pre-tax profit | 26.11 | -30.71 | - 243.29 | - 522.80 | - 543.73 |
| Income taxes | -8.43 | 5.21 | |||
| Net earnings | 17.68 | -25.49 | - 243.29 | - 522.80 | - 543.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 80.00 | ||||
| Intangible assets total | 80.00 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 649.08 | ||||
| Investments total | 0.00 | 649.08 | |||
| Long term receivables total | |||||
| Finished products/goods | 65.96 | 141.52 | 506.50 | 40.00 | |
| Inventories total | 65.96 | 141.52 | 506.50 | 40.00 | |
| Current trade debtors | 90.00 | 95.00 | 128.75 | 133.75 | |
| Current other receivables | 689.88 | 0.81 | 12.01 | ||
| Current deferred tax assets | 4.00 | 4.00 | 4.00 | ||
| Short term receivables total | 689.88 | 90.81 | 99.00 | 144.76 | 137.75 |
| Cash and bank deposits | 16.15 | 424.49 | 108.49 | 65.04 | 92.81 |
| Cash and cash equivalents | 16.15 | 424.49 | 108.49 | 65.04 | 92.81 |
| Balance sheet total (assets) | 786.03 | 1 230.34 | 349.01 | 716.30 | 270.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 70.00 | 60.00 | |||
| Retained earnings | 314.24 | 271.92 | 246.42 | 3.13 | - 519.67 |
| Profit of the financial year | 17.68 | -25.49 | - 243.29 | - 522.80 | - 543.73 |
| Shareholders equity total | 451.92 | 356.42 | 53.13 | - 469.67 | -1 013.40 |
| Provisions | 17.60 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 106.74 | 212.81 | 15.00 | ||
| Current owed to participating | 278.07 | 198.25 | |||
| Current owed to group member | 572.52 | ||||
| Short-term deferred tax liabilities | 8.83 | 8.39 | |||
| Other non-interest bearing current liabilities | 29.62 | 94.77 | 189.13 | 973.16 | 1 268.96 |
| Current liabilities total | 316.52 | 873.92 | 295.87 | 1 185.97 | 1 283.96 |
| Balance sheet total (liabilities) | 786.03 | 1 230.34 | 349.01 | 716.30 | 270.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.