Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smeden Bomholt ApS — Credit Rating and Financial Key Figures
CVR number: 36017570
Ullerup Skovvej 12, 3390 Hundested
gert@smedenbomholt.dk
tel: 30281458
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 977.98 | 4 831.49 | 5 197.68 | 2 834.46 | 3 719.29 |
| Employee benefit expenses | -4 153.36 | -3 643.11 | -4 209.15 | -3 620.80 | -3 601.03 |
| Total depreciation | -91.14 | - 114.46 | -80.92 | -36.66 | |
| EBIT | - 266.51 | 1 073.92 | 907.61 | - 823.00 | 118.25 |
| Other financial income | 5.71 | 0.61 | -2.91 | 1.95 | |
| Other financial expenses | -12.10 | -18.63 | -6.45 | -29.54 | -48.50 |
| Pre-tax profit | - 278.61 | 1 061.01 | 901.78 | - 855.45 | 71.70 |
| Income taxes | 60.72 | - 235.77 | - 203.15 | 184.12 | -21.46 |
| Net earnings | - 217.89 | 825.25 | 698.63 | - 671.34 | 50.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 63.91 | 21.55 | |||
| Machinery and equipment | 98.13 | 96.03 | 36.66 | ||
| Tangible assets total | 162.04 | 117.58 | 36.66 | ||
| Investments total | 105.00 | 105.00 | 105.00 | 105.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 933.63 | 2 586.48 | 2 267.08 | 1 034.36 | 1 846.04 |
| Current owed by particip. interest comp. | 93.37 | ||||
| Prepayments and accrued income | 192.36 | 77.45 | 82.84 | 55.92 | 59.45 |
| Current other receivables | 694.65 | 710.74 | 631.61 | 382.05 | 707.08 |
| Current deferred tax assets | 38.90 | 17.44 | |||
| Short term receivables total | 3 820.65 | 3 468.04 | 2 981.53 | 1 511.23 | 2 630.01 |
| Cash and bank deposits | 462.61 | 766.66 | 1 163.23 | 733.74 | 345.87 |
| Cash and cash equivalents | 462.61 | 766.66 | 1 163.23 | 733.74 | 345.87 |
| Balance sheet total (assets) | 4 445.30 | 4 457.29 | 4 286.41 | 2 349.97 | 3 080.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Retained earnings | 953.45 | 235.56 | 560.80 | 1 259.43 | 588.09 |
| Profit of the financial year | - 217.89 | 825.25 | 698.63 | - 671.34 | 50.25 |
| Shareholders equity total | 785.56 | 1 610.80 | 1 809.43 | 638.09 | 688.34 |
| Provisions | 55.20 | 148.08 | 145.22 | ||
| Non-current deferred tax liabilities | 206.01 | ||||
| Non-current liabilities total | 206.01 | ||||
| Advances received | 110.18 | 626.93 | 158.80 | 66.44 | 389.17 |
| Current trade creditors | 1 981.68 | 1 381.84 | 848.30 | 444.50 | 647.30 |
| Current owed to participating | 0.48 | 1.48 | 266.35 | 625.02 | 627.31 |
| Short-term deferred tax liabilities | 29.39 | 110.89 | 114.89 | 206.01 | |
| Other non-interest bearing current liabilities | 1 482.81 | 577.27 | 737.42 | 369.92 | 728.77 |
| Current liabilities total | 3 604.55 | 2 698.41 | 2 125.76 | 1 711.88 | 2 392.54 |
| Balance sheet total (liabilities) | 4 445.30 | 4 457.29 | 4 286.41 | 2 349.97 | 3 080.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.