FLYTTEFIRMA SJÆLLAND ApS — Credit Rating and Financial Key Figures
CVR number: 36015675
Strandhovedvej 29, Strandhoved 4654 Faxe Ladeplads
mail@flyttefirmaet.dk
tel: 50999999
www.flyttefirmaet.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3 841.49 | ||||
| Gross profit | 3 630.78 | 3 250.83 | 2 418.58 | 1 928.10 | 1 993.93 |
| Employee benefit expenses | -3 435.33 | -1 447.80 | -1 933.05 | -2 428.25 | |
| EBIT | - 210.71 | - 184.50 | 970.79 | -4.96 | - 434.32 |
| Other financial income | 0.78 | 3.52 | |||
| Other financial expenses | -4.53 | -4.51 | -3.78 | -18.88 | -7.03 |
| Pre-tax profit | - 215.24 | - 189.01 | 967.01 | -23.05 | - 437.84 |
| Income taxes | - 141.51 | ||||
| Net earnings | - 215.24 | - 189.01 | 825.50 | -23.05 | - 437.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 64.13 | ||||
| Long term receivables total | 64.13 | ||||
| Inventories total | |||||
| Current trade debtors | 115.46 | 338.20 | 397.60 | 26.57 | |
| Prepayments and accrued income | 840.00 | 8.36 | |||
| Current other receivables | 535.98 | 1 267.02 | 663.91 | ||
| Current deferred tax assets | 64.13 | ||||
| Short term receivables total | 1 019.59 | 338.20 | 933.59 | 1 267.02 | 698.83 |
| Cash and bank deposits | 312.04 | 189.89 | 441.64 | 625.83 | 108.02 |
| Cash and cash equivalents | 312.04 | 189.89 | 441.64 | 625.83 | 108.02 |
| Balance sheet total (assets) | 1 331.63 | 592.22 | 1 375.22 | 1 892.85 | 806.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 79.33 | 79.33 | 79.33 | 79.33 | 79.33 |
| Retained earnings | 153.87 | -61.40 | - 250.41 | 575.09 | 552.04 |
| Profit of the financial year | - 215.24 | - 189.01 | 825.50 | -23.05 | - 437.84 |
| Shareholders equity total | 67.95 | - 121.08 | 704.42 | 681.37 | 243.53 |
| Non-current owed to group member | 614.48 | 574.97 | |||
| Non-current liabilities total | 614.48 | 574.97 | |||
| Current trade creditors | 0.56 | 1.75 | 1.60 | ||
| Current owed to participating | 928.81 | 102.49 | |||
| Short-term deferred tax liabilities | 77.37 | 75.02 | |||
| Other non-interest bearing current liabilities | 1 263.12 | 97.08 | 16.86 | 207.66 | 460.84 |
| Current liabilities total | 1 263.68 | 98.83 | 95.84 | 1 211.48 | 563.32 |
| Balance sheet total (liabilities) | 1 331.63 | 592.22 | 1 375.22 | 1 892.85 | 806.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.