MAZANTI-ANDERSEN ADVOKATPARTNERSELSKAB
CVR number: 35892052
Amaliegade 10, 1256 København K
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 183.34 | 205.33 | 228.13 | 240.91 | 264.27 |
Other operating income | 1.92 | 4.61 | |||
External services | -44.53 | -51.40 | |||
Gross profit | 183.34 | 205.33 | 228.13 | 198.30 | 217.48 |
Employee benefit expenses | - 196.04 | - 215.95 | |||
Total depreciation | -1.68 | -1.99 | |||
EBIT | -0.36 | 0.43 | 0.81 | 0.58 | -0.47 |
Other financial income | 0.28 | 0.68 | |||
Other financial expenses | -0.86 | -0.21 | |||
Pre-tax profit | 0.05 | ||||
Net earnings | 0.05 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 0.85 | 0.75 | |||
Intangible assets total | 0.85 | 0.75 | |||
Buildings | 0.76 | 1.61 | |||
Machinery and equipment | 5.32 | 4.98 | |||
Tangible assets total | 6.08 | 6.59 | |||
Other receivables | 97.99 | 122.16 | 139.85 | ||
Investments total | 97.99 | 122.16 | 139.85 | ||
Non-current other receivables | 4.87 | 5.06 | |||
Long term receivables total | 4.87 | 5.06 | |||
Inventories total | |||||
Current trade debtors | 60.20 | 63.35 | |||
Prepayments and accrued income | 0.84 | 10.85 | |||
Current other receivables | 32.50 | 41.24 | |||
Short term receivables total | 93.54 | 115.44 | |||
Cash and bank deposits | 37.26 | 53.71 | |||
Cash and cash equivalents | 37.26 | 53.71 | |||
Balance sheet total (assets) | 97.99 | 122.16 | 139.85 | 142.60 | 181.54 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1.55 | 1.55 | 1.55 | 1.55 | 1.60 |
Retained earnings | -0.05 | ||||
Profit of the financial year | 0.05 | ||||
Shareholders equity total | 1.55 | 1.55 | 1.55 | 1.55 | 1.60 |
Non-current other liabilities | 1.45 | 1.46 | |||
Non-current liabilities total | 1.45 | 1.46 | |||
Other non-interest bearing current liabilities | 139.61 | 178.49 | |||
Current liabilities total | 139.61 | 178.49 | |||
Balance sheet total (liabilities) | 1.55 | 1.55 | 1.55 | 142.60 | 181.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.