ESSENSUS ApS — Credit Rating and Financial Key Figures
CVR number: 35874682
Stiholmsvej 1, 3460 Birkerød
dap@essensus.co
tel: 28554942
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 642.71 | 57.25 | 423.67 | 47.61 | -94.27 |
| EBIT | 642.71 | 57.25 | 423.67 | 47.61 | -94.27 |
| Other financial income | 1.00 | ||||
| Other financial expenses | -5.30 | -6.02 | -7.02 | -7.67 | |
| Pre-tax profit | 637.41 | 51.24 | 416.65 | 39.94 | -93.27 |
| Income taxes | - 140.76 | -11.51 | -91.96 | -12.41 | 18.61 |
| Net earnings | 496.65 | 39.73 | 324.69 | 27.53 | -74.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 50.18 | 169.36 | 62.92 | ||
| Current other receivables | 9.22 | 5.91 | 4.61 | ||
| Current deferred tax assets | 18.61 | ||||
| Short term receivables total | 59.40 | 169.36 | 5.91 | 86.13 | |
| Cash and bank deposits | 992.36 | 615.43 | 973.22 | 690.88 | 442.16 |
| Cash and cash equivalents | 992.36 | 615.43 | 973.22 | 690.88 | 442.16 |
| Balance sheet total (assets) | 1 051.76 | 784.79 | 979.13 | 690.88 | 528.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 55.56 | 55.56 | 55.56 | 55.56 | 55.56 |
| Shares repurchased | 200.00 | 200.00 | 300.00 | ||
| Retained earnings | 146.80 | 443.45 | 183.18 | 507.87 | 535.40 |
| Profit of the financial year | 496.65 | 39.73 | 324.69 | 27.53 | -74.66 |
| Shareholders equity total | 899.00 | 738.74 | 863.43 | 590.96 | 516.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.80 | 12.00 |
| Current owed to group member | 11.45 | 2.57 | |||
| Other non-interest bearing current liabilities | 140.76 | 34.06 | 92.26 | 84.56 | |
| Current liabilities total | 152.76 | 46.06 | 115.70 | 99.92 | 12.00 |
| Balance sheet total (liabilities) | 1 051.76 | 784.79 | 979.13 | 690.88 | 528.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.