Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IC EJENDOMSINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35873295
Lundagervej 25 C, 8722 Hedensted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 400.74 | 2 447.32 | 2 223.95 | 2 241.48 | 2 029.18 |
| Other operating expenses | -33.41 | ||||
| Reduction in value of non-current assets | 1 877.95 | -3 192.70 | 2 293.85 | -2 557.94 | 1 394.56 |
| EBIT | 4 278.68 | - 745.38 | 4 517.79 | - 349.88 | 3 423.74 |
| Other financial income | 36.60 | 64.47 | 43.59 | 4.52 | |
| Other financial expenses | - 714.93 | - 721.61 | - 942.17 | - 996.06 | - 791.74 |
| Pre-tax profit | 3 563.76 | -1 430.38 | 3 640.09 | -1 302.35 | 2 636.52 |
| Income taxes | - 784.04 | 314.69 | - 800.81 | 288.72 | - 580.02 |
| Net earnings | 2 779.72 | -1 115.70 | 2 839.28 | -1 013.63 | 2 056.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 50 853.03 | ||||
| Buildings | 47 847.83 | 50 411.47 | 47 853.53 | 51 047.62 | |
| Advance payments and construction in progress | 2 396.06 | 2 553.35 | 2 958.37 | 2 958.37 | 4 079.65 |
| Tangible assets total | 53 249.09 | 50 401.18 | 53 369.84 | 50 811.90 | 55 127.26 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 042.41 | ||||
| Inventories total | 1 042.41 | ||||
| Prepayments and accrued income | 1 009.00 | ||||
| Current other receivables | 100.11 | 496.58 | 29.22 | 191.52 | 127.28 |
| Short term receivables total | 100.11 | 1 505.58 | 29.22 | 191.52 | 127.28 |
| Cash and bank deposits | 1 007.65 | 312.09 | 1 194.61 | 2 801.89 | 709.97 |
| Cash and cash equivalents | 1 007.65 | 312.09 | 1 194.61 | 2 801.89 | 709.97 |
| Balance sheet total (assets) | 54 356.85 | 52 218.85 | 55 636.08 | 53 805.31 | 55 964.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 13 417.53 | 16 197.25 | 15 081.55 | 17 920.83 | 16 907.20 |
| Profit of the financial year | 2 779.72 | -1 115.70 | 2 839.28 | -1 013.63 | 2 056.50 |
| Shareholders equity total | 16 247.25 | 15 131.55 | 17 970.83 | 16 957.20 | 19 013.70 |
| Provisions | 3 589.30 | 2 886.91 | 3 391.55 | 2 819.25 | 3 126.06 |
| Non-current loans from credit institutions | 26 053.07 | 25 200.02 | 24 325.55 | 23 456.30 | 22 579.00 |
| Non-current owed to group member | 4 900.00 | 4 900.00 | 5 184.92 | 5 506.67 | 5 671.87 |
| Non-current liabilities total | 30 953.07 | 30 100.02 | 29 510.46 | 28 962.97 | 28 250.88 |
| Current loans from credit institutions | 845.00 | 850.00 | 867.66 | 869.24 | 877.80 |
| Current trade creditors | 40.63 | 50.65 | 158.91 | 139.28 | 198.18 |
| Current owed to group member | 1 480.59 | 2 012.58 | 2 696.38 | 3 043.40 | 3 381.05 |
| Short-term deferred tax liabilities | 370.88 | 387.71 | 296.16 | 283.58 | 273.22 |
| Other non-interest bearing current liabilities | 830.14 | 799.44 | 744.11 | 730.39 | 843.63 |
| Current liabilities total | 3 567.23 | 4 100.37 | 4 763.23 | 5 065.88 | 5 573.88 |
| Balance sheet total (liabilities) | 54 356.85 | 52 218.85 | 55 636.08 | 53 805.31 | 55 964.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.