Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CYTEX A/S — Credit Rating and Financial Key Figures
CVR number: 35870199
Priorparken 675-685, 2605 Brøndby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 089.81 | 6 211.30 | 7 743.68 | 8 857.42 | 9 794.27 |
| Employee benefit expenses | -3 020.25 | -3 562.10 | -4 499.44 | -5 422.15 | -5 361.61 |
| Total depreciation | - 347.15 | - 623.60 | - 623.60 | - 623.60 | - 763.12 |
| EBIT | 1 722.41 | 2 025.61 | 2 620.64 | 2 811.67 | 3 669.54 |
| Other financial income | 0.21 | ||||
| Other financial expenses | -52.36 | - 145.06 | -17.36 | -68.43 | - 202.39 |
| Pre-tax profit | 1 670.05 | 1 880.55 | 2 603.28 | 2 743.45 | 3 467.15 |
| Income taxes | - 393.60 | - 445.04 | - 620.11 | - 642.96 | - 792.79 |
| Net earnings | 1 276.45 | 1 435.51 | 1 983.17 | 2 100.49 | 2 674.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 27 000.00 | 27 000.00 | |||
| Buildings | 2 851.39 | 2 928.39 | 2 620.64 | 2 272.43 | 3 092.83 |
| Machinery and equipment | 593.70 | 1 054.11 | 778.72 | 503.32 | 333.10 |
| Tangible assets total | 3 445.09 | 3 982.49 | 3 399.35 | 29 775.75 | 30 425.93 |
| Investments total | 20.00 | 229.38 | 841.70 | 229.38 | 343.38 |
| Long term receivables total | |||||
| Finished products/goods | 10 529.52 | 11 659.59 | 13 115.70 | 17 128.37 | 23 259.53 |
| Inventories total | 10 529.52 | 11 659.59 | 13 115.70 | 17 128.37 | 23 259.53 |
| Current trade debtors | 358.19 | 341.62 | 616.99 | 457.25 | 407.30 |
| Short term receivables total | 358.19 | 341.62 | 616.99 | 457.25 | 407.30 |
| Cash and bank deposits | 90.89 | 2 008.02 | 1 128.06 | 72.39 | 72.39 |
| Cash and cash equivalents | 90.89 | 2 008.02 | 1 128.06 | 72.39 | 72.39 |
| Balance sheet total (assets) | 14 443.69 | 18 221.10 | 19 101.79 | 47 663.13 | 54 508.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Retained earnings | 5 824.90 | 7 101.35 | 8 536.86 | 10 520.03 | 12 620.52 |
| Profit of the financial year | 1 276.45 | 1 435.51 | 1 983.17 | 2 100.49 | 2 674.36 |
| Shareholders equity total | 8 301.35 | 9 736.86 | 11 720.03 | 13 820.52 | 16 494.88 |
| Provisions | 205.65 | 304.98 | 390.99 | 445.98 | 466.09 |
| Non-current loans from credit institutions | 24 087.30 | 21 873.58 | |||
| Non-current liabilities total | 24 087.30 | 21 873.58 | |||
| Current loans from credit institutions | 2 706.30 | 3 849.13 | 3 583.58 | ||
| Current trade creditors | 835.12 | 1 475.47 | 1 908.37 | 411.01 | 1 974.17 |
| Current owed to participating | 2 757.57 | 2 067.05 | 1 124.34 | 20.20 | |
| Current owed to group member | 1 820.31 | 1 750.79 | 1 709.58 | 1 962.57 | 1 663.01 |
| Short-term deferred tax liabilities | 282.83 | 345.71 | 534.09 | 587.97 | 772.68 |
| Other non-interest bearing current liabilities | 292.14 | 1 849.72 | 771.68 | 1 374.31 | 7 660.33 |
| Current liabilities total | 5 936.70 | 8 179.26 | 6 990.77 | 9 309.34 | 15 673.98 |
| Balance sheet total (liabilities) | 14 443.69 | 18 221.10 | 19 101.79 | 47 663.13 | 54 508.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.