Funkas ApS — Credit Rating and Financial Key Figures
CVR number: 35864768
Samsøgade 15, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2.82 | ||||
| Gross profit | -2.82 | 26.78 | -5.41 | -2.85 | -2.33 |
| Total depreciation | -11.08 | -27.50 | -27.50 | ||
| EBIT | -13.91 | 26.78 | -32.91 | -30.35 | 30.79 |
| Other financial income | 0.22 | ||||
| Other financial expenses | -2.62 | -1.42 | -7.76 | -2.29 | |
| Net income from associates (fin.) | 46.05 | 106.09 | 23.90 | 60.62 | |
| Pre-tax profit | 29.52 | 131.45 | -16.77 | 30.27 | 28.72 |
| Income taxes | -2.35 | -5.87 | 6.68 | 0.50 | |
| Net earnings | 27.17 | 125.58 | -16.77 | 36.95 | 29.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 127.75 | 233.84 | 257.74 | 318.35 | 121.38 |
| Participating interests | 8.00 | ||||
| Investments total | 127.75 | 233.84 | 257.74 | 318.35 | 129.38 |
| Non-current loans receivable | 27.50 | 27.50 | |||
| Long term receivables total | 27.50 | 27.50 | |||
| Finished products/goods | 130.40 | ||||
| Inventories total | 130.40 | ||||
| Current amounts owed by group member comp. | 12.99 | 29.92 | 9.37 | ||
| Current other receivables | 27.13 | ||||
| Current deferred tax assets | 6.00 | 0.65 | |||
| Short term receivables total | 40.12 | 29.92 | 6.00 | 10.02 | |
| Cash and bank deposits | 2.38 | 19.45 | 14.20 | 3.40 | 27.48 |
| Cash and cash equivalents | 2.38 | 19.45 | 14.20 | 3.40 | 27.48 |
| Balance sheet total (assets) | 197.75 | 310.71 | 271.94 | 327.75 | 297.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 61.00 | ||||
| Other reserves | 127.75 | 233.84 | 257.74 | 318.35 | 121.48 |
| Retained earnings | - 148.55 | - 227.47 | - 125.78 | - 264.17 | -30.35 |
| Profit of the financial year | 27.17 | 125.58 | -16.77 | 36.95 | 29.22 |
| Shareholders equity total | 56.37 | 181.95 | 165.18 | 202.13 | 170.35 |
| Non-current liabilities total | |||||
| Current owed to group member | 131.49 | 91.37 | 61.45 | 121.87 | 109.06 |
| Short-term deferred tax liabilities | 5.57 | 35.79 | |||
| Other non-interest bearing current liabilities | 4.32 | 1.60 | 45.30 | 3.75 | 17.86 |
| Current liabilities total | 141.38 | 128.76 | 106.76 | 125.62 | 126.93 |
| Balance sheet total (liabilities) | 197.75 | 310.71 | 271.94 | 327.75 | 297.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.