Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUUSMANN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35864571
Rantzausgavevej 5, Kanne 8355 Solbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 262.64 | 235.71 | 138.24 | 178.91 | 222.13 |
| Other operating expenses | -0.50 | ||||
| Total depreciation | - 169.63 | -57.45 | -57.45 | -57.45 | -58.70 |
| EBIT | 93.01 | 178.26 | 80.28 | 121.45 | 163.43 |
| Other financial income | 0.11 | 1.06 | 1.75 | 0.67 | |
| Other financial expenses | -42.67 | -40.75 | -75.03 | -50.82 | - 102.93 |
| Net income from associates (fin.) | 300.00 | 300.00 | 100.00 | ||
| Pre-tax profit | 50.44 | 138.57 | 305.26 | 372.39 | 161.16 |
| Income taxes | 39.69 | -51.59 | -1.27 | -18.11 | 1.93 |
| Net earnings | 90.14 | 86.99 | 303.99 | 354.27 | 163.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 000.67 | 2 943.22 | 2 797.82 | 2 740.37 | 3 401.76 |
| Machinery and equipment | 342.30 | ||||
| Other tangible assets | 994.58 | ||||
| Tangible assets total | 3 342.97 | 2 943.22 | 2 797.82 | 3 734.95 | 3 401.76 |
| Holdings in group member companies | 10.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Investments total | 10.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Long term receivables total | |||||
| Finished products/goods | 994.58 | 1 578.99 | |||
| Inventories total | 994.58 | 1 578.99 | |||
| Current trade debtors | 22.09 | 61.62 | 21.74 | 47.42 | 32.19 |
| Current amounts owed by group member comp. | 45.54 | 161.21 | 113.62 | ||
| Prepayments and accrued income | 1.50 | 2.47 | 1.97 | 8.07 | |
| Current other receivables | 82.50 | - 994.51 | |||
| Current deferred tax assets | 34.59 | 105.91 | 202.00 | ||
| Short term receivables total | 102.21 | 169.03 | 308.72 | - 783.92 | 153.88 |
| Cash and bank deposits | 59.93 | 172.78 | 1 014.45 | 2.39 | 14.03 |
| Cash and cash equivalents | 59.93 | 172.78 | 1 014.45 | 2.39 | 14.03 |
| Balance sheet total (assets) | 3 515.12 | 3 325.02 | 4 160.99 | 3 988.00 | 5 188.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 070.58 | 1 160.72 | 1 247.71 | 1 551.70 | 1 905.97 |
| Profit of the financial year | 90.14 | 86.99 | 303.99 | 354.27 | 163.09 |
| Shareholders equity total | 1 210.72 | 1 297.71 | 1 601.70 | 1 955.97 | 2 119.06 |
| Provisions | 70.60 | 82.20 | 94.80 | 107.40 | 119.90 |
| Non-current loans from credit institutions | 886.27 | 822.79 | 759.97 | 693.77 | 1 054.09 |
| Non-current deferred tax liabilities | 85.86 | 93.41 | 40.00 | 38.72 | |
| Non-current liabilities total | 886.27 | 908.65 | 853.38 | 733.77 | 1 092.81 |
| Current loans from credit institutions | 61.00 | 63.00 | 63.00 | 65.00 | 77.00 |
| Current trade creditors | 6.00 | 6.92 | 6.85 | 6.00 | 33.38 |
| Current owed to group member | 93.38 | 489.14 | 144.31 | 407.37 | |
| Short-term deferred tax liabilities | 72.86 | 86.58 | 31.00 | ||
| Other non-interest bearing current liabilities | 1 280.53 | 873.16 | 979.27 | 888.97 | 1 308.13 |
| Current liabilities total | 1 347.53 | 1 036.46 | 1 611.11 | 1 190.86 | 1 856.88 |
| Balance sheet total (liabilities) | 3 515.12 | 3 325.02 | 4 160.99 | 3 988.00 | 5 188.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.