EJENDOMSSELSKABET JERNBANEGADE, HASLEV ApS — Credit Rating and Financial Key Figures
CVR number: 35860258
Jernbanegade 56 B, 4690 Haslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 348.10 | 2 945.52 | 3 286.56 | 3 884.28 | 3 630.32 |
| Employee benefit expenses | - 241.00 | - 775.33 | - 482.95 | - 613.97 | - 858.36 |
| Other operating expenses | - 107.15 | ||||
| Total depreciation | - 562.20 | - 651.38 | - 678.63 | - 681.71 | - 690.56 |
| EBIT | 1 544.91 | 1 411.66 | 2 124.97 | 2 588.60 | 2 081.40 |
| Other financial income | 0.28 | 0.06 | |||
| Other financial expenses | - 894.59 | - 720.70 | - 739.72 | - 768.24 | - 999.11 |
| Pre-tax profit | 650.60 | 690.97 | 1 385.25 | 1 820.36 | 1 082.35 |
| Income taxes | - 202.28 | - 258.46 | - 375.00 | - 452.80 | - 315.72 |
| Net earnings | 448.32 | 432.51 | 1 010.25 | 1 367.56 | 766.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30 378.94 | 32 511.54 | 32 842.38 | 36 600.44 | 37 109.96 |
| Machinery and equipment | 276.19 | 191.89 | 107.58 | 30.52 | 55.62 |
| Tangible assets total | 30 655.13 | 32 703.43 | 32 949.96 | 36 630.96 | 37 165.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.30 | 83.79 | 7.50 | 60.26 | 121.29 |
| Prepayments and accrued income | 11.87 | 11.87 | 169.11 | 11.87 | |
| Current other receivables | 145.95 | 156.34 | 81.70 | 65.65 | 50.05 |
| Current deferred tax assets | 14.04 | 1.60 | 12.24 | 11.47 | |
| Short term receivables total | 151.25 | 266.03 | 102.67 | 307.26 | 194.68 |
| Balance sheet total (assets) | 30 806.38 | 32 969.46 | 33 052.63 | 36 938.22 | 37 360.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 436.22 | 1 884.54 | 2 317.05 | 3 327.30 | 4 694.87 |
| Profit of the financial year | 448.32 | 432.51 | 1 010.25 | 1 367.56 | 766.62 |
| Shareholders equity total | 1 934.54 | 2 367.05 | 3 377.30 | 4 744.87 | 5 511.49 |
| Provisions | 15.84 | ||||
| Non-current loans from credit institutions | 22 017.33 | 21 914.91 | 21 249.58 | 22 758.21 | 21 968.36 |
| Non-current other liabilities | 3 512.24 | 5 152.73 | 5 358.84 | ||
| Non-current deferred tax liabilities | 5 574.20 | 6 011.66 | |||
| Non-current liabilities total | 25 529.57 | 27 067.63 | 26 608.41 | 28 332.42 | 27 980.02 |
| Current loans from credit institutions | 1 824.46 | 965.37 | 765.90 | 1 192.28 | 1 755.79 |
| Advances received | 91.56 | 127.41 | 103.49 | 139.51 | 91.16 |
| Current trade creditors | 6.51 | 18.75 | 31.25 | 77.84 | |
| Short-term deferred tax liabilities | 153.85 | 210.33 | 112.56 | 349.43 | 172.95 |
| Other non-interest bearing current liabilities | 1 239.31 | 2 202.17 | 2 042.96 | 2 091.13 | 1 838.10 |
| Accruals and deferred income | 10.75 | 10.75 | 10.75 | 10.75 | 10.75 |
| Current liabilities total | 3 326.44 | 3 534.78 | 3 066.91 | 3 860.94 | 3 868.75 |
| Balance sheet total (liabilities) | 30 806.38 | 32 969.46 | 33 052.63 | 36 938.22 | 37 360.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.