Karacore ApS — Credit Rating and Financial Key Figures
CVR number: 35857176
Pileås 15, 2670 Greve
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -9.50 | -5.75 | -6.82 | ||
| Gross profit | -9.50 | -5.75 | -6.82 | -6.75 | 36.97 |
| EBIT | -9.50 | -5.75 | -6.82 | -6.75 | 36.97 |
| Other financial income | 0.02 | 2.19 | |||
| Other financial expenses | -0.07 | -0.20 | -0.37 | -0.02 | -0.13 |
| Net income from associates (fin.) | 125.41 | 93.88 | 38.85 | 88.24 | 41.88 |
| Pre-tax profit | 115.85 | 87.93 | 31.66 | 81.50 | 80.92 |
| Income taxes | 2.09 | 1.27 | 1.52 | -7.12 | |
| Net earnings | 117.94 | 89.19 | 33.18 | 81.50 | 73.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 253.33 | 227.21 | 146.06 | 83.42 | |
| Participating interests | 100.88 | 128.86 | |||
| Investments total | 253.33 | 227.21 | 146.06 | 184.30 | 128.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.17 | 0.12 | 0.11 | 29.26 | |
| Current deferred tax assets | 41.82 | 26.48 | 10.96 | 6.52 | |
| Short term receivables total | 41.82 | 26.65 | 11.08 | 0.11 | 35.78 |
| Cash and bank deposits | 37.22 | 37.56 | 36.69 | 23.98 | 126.44 |
| Cash and cash equivalents | 37.22 | 37.56 | 36.69 | 23.98 | 126.44 |
| Balance sheet total (assets) | 332.37 | 291.42 | 193.83 | 208.39 | 291.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.60 | 113.00 | 65.00 | 50.00 | |
| Other reserves | 116.66 | 90.54 | 79.39 | 167.63 | 128.86 |
| Retained earnings | -98.33 | -67.28 | -31.94 | -86.99 | -16.72 |
| Profit of the financial year | 117.94 | 89.19 | 33.18 | 81.50 | 73.79 |
| Shareholders equity total | 286.86 | 265.46 | 185.64 | 202.14 | 275.93 |
| Non-current deferred tax liabilities | 35.73 | 15.21 | |||
| Non-current liabilities total | 35.73 | 15.21 | |||
| Current loans from credit institutions | 2.00 | 5.00 | |||
| Current trade creditors | 5.75 | 5.75 | 5.75 | 6.25 | 6.25 |
| Short-term deferred tax liabilities | 2.44 | ||||
| Other non-interest bearing current liabilities | 2.02 | 0.00 | 8.90 | ||
| Current liabilities total | 9.77 | 10.75 | 8.19 | 6.25 | 15.15 |
| Balance sheet total (liabilities) | 332.37 | 291.42 | 193.83 | 208.39 | 291.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.