Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRAICE APS — Credit Rating and Financial Key Figures
CVR number: 35843345
Jægersborg Alle 1, 2920 Charlottenlund
cwh@praice.com
tel: 40171640
www.praice.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 156.16 | - 227.39 | 500.75 | 1 248.57 | 2 177.79 |
| Employee benefit expenses | - 617.84 | - 227.76 | -1 184.33 | -1 228.28 | -1 778.06 |
| Total depreciation | -1 141.69 | - 215.19 | - 821.01 | - 794.38 | - 848.63 |
| EBIT | -1 915.69 | - 670.33 | -1 504.58 | - 774.09 | - 448.90 |
| Other financial income | 0.02 | 0.01 | 0.27 | 0.12 | 4.80 |
| Other financial expenses | -32.48 | -20.22 | - 130.05 | - 172.54 | - 147.97 |
| Pre-tax profit | -1 948.15 | - 690.54 | -1 634.37 | - 946.51 | - 592.07 |
| Income taxes | 593.23 | 33.61 | - 243.47 | 330.00 | |
| Net earnings | -1 354.92 | - 656.93 | -1 877.84 | - 616.51 | - 592.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 011.37 | 1 487.49 | 1 634.11 | 1 828.98 | 1 982.72 |
| Intangible assets total | 2 011.37 | 1 487.49 | 1 634.11 | 1 828.98 | 1 982.72 |
| Machinery and equipment | 13.60 | 5.10 | |||
| Tangible assets total | 13.60 | 5.10 | |||
| Investments total | 51.15 | 58.50 | 65.86 | 66.75 | |
| Deferred tax assets | 330.00 | 330.00 | |||
| Long term receivables total | 330.00 | 330.00 | |||
| Inventories total | |||||
| Current trade debtors | 107.99 | 153.85 | 342.35 | 764.27 | 532.04 |
| Prepayments and accrued income | 34.32 | 72.83 | |||
| Current other receivables | 29.94 | 90.08 | |||
| Current deferred tax assets | 593.23 | 243.47 | |||
| Short term receivables total | 731.16 | 487.40 | 342.35 | 798.59 | 604.87 |
| Cash and bank deposits | 320.18 | 31.52 | 596.34 | 325.99 | 520.38 |
| Cash and cash equivalents | 320.18 | 31.52 | 596.34 | 325.99 | 520.38 |
| Balance sheet total (assets) | 3 076.31 | 2 062.66 | 2 631.30 | 3 349.41 | 3 504.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 387.56 | 1 387.56 | 1 387.56 | 1 783.73 | 1 783.73 |
| Other reserves | 2 011.37 | 1 160.24 | 1 274.60 | 1 426.60 | 1 546.52 |
| Retained earnings | - 832.20 | -3 229.28 | -4 000.58 | -3 714.24 | -4 450.67 |
| Profit of the financial year | -1 354.92 | - 656.93 | -1 877.84 | - 616.51 | - 592.07 |
| Shareholders equity total | 1 211.82 | -1 338.41 | -3 216.24 | -1 120.42 | -1 712.49 |
| Provisions | 267.87 | ||||
| Non-current deferred tax liabilities | 487.39 | 1 037.15 | 1 026.01 | 643.26 | 520.02 |
| Non-current liabilities total | 487.39 | 1 037.15 | 1 026.01 | 643.26 | 520.02 |
| Current trade creditors | 58.86 | 243.75 | 87.28 | 238.21 | 604.94 |
| Current owed to participating | 14.40 | 0.23 | 0.43 | 0.43 | 0.43 |
| Current owed to group member | 607.68 | 1 212.61 | 2 104.54 | 709.37 | 885.99 |
| Other non-interest bearing current liabilities | 428.29 | 907.32 | 1 824.19 | 1 540.13 | 1 738.55 |
| Accruals and deferred income | 805.09 | 1 338.42 | 1 467.29 | ||
| Current liabilities total | 1 109.22 | 2 363.91 | 4 821.53 | 3 826.58 | 4 697.20 |
| Balance sheet total (liabilities) | 3 076.31 | 2 062.66 | 2 631.30 | 3 349.41 | 3 504.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.