OPENMINDERS ApS
CVR number: 35834605
Industrivej 6, Knudlund 8653 Them
openminders.net@gmail.com
tel: 23495909
http://openminders.net
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 13.25 | 6.63 | |||
| Gross profit | 13.25 | 6.63 | |||
| EBIT | 13.25 | 6.63 | |||
| Other financial income | 0.01 | ||||
| Other financial expenses | -0.58 | -0.40 | -0.64 | -1.31 | -1.20 |
| Pre-tax profit | -0.58 | -0.40 | 12.62 | 5.31 | -1.19 |
| Net earnings | -0.58 | -0.40 | 12.62 | 5.31 | -1.19 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.56 | ||||
| Short term receivables total | 0.56 | ||||
| Cash and bank deposits | 3.81 | 3.41 | 19.34 | 26.25 | 19.59 |
| Cash and cash equivalents | 3.81 | 3.41 | 19.34 | 26.25 | 19.59 |
| Balance sheet total (assets) | 3.81 | 3.41 | 19.34 | 26.25 | 20.14 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 111.54 | - 112.12 | - 112.52 | -99.90 | -94.59 |
| Profit of the financial year | -0.58 | -0.40 | 12.62 | 5.31 | -1.19 |
| Shareholders equity total | -72.12 | -72.52 | -59.90 | -54.59 | -55.78 |
| Non-current liabilities total | |||||
| Current owed to participating | 75.93 | 75.93 | 75.93 | 80.85 | 75.93 |
| Other non-interest bearing current liabilities | 3.31 | ||||
| Current liabilities total | 75.93 | 75.93 | 79.24 | 80.85 | 75.93 |
| Balance sheet total (liabilities) | 3.81 | 3.41 | 19.34 | 26.25 | 20.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.