Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRØNSHØJ BLIK & VARME ApS — Credit Rating and Financial Key Figures
CVR number: 35820221
Ålholmvej 4, 2500 Valby
kontakt@bronshojvarme.dk
tel: 60701610
https://bronshojvarme.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 718.73 | 4 694.34 | 4 276.67 | 5 097.05 | 7 779.10 |
| Employee benefit expenses | -1 665.28 | -2 236.05 | -2 784.51 | -3 157.59 | -2 960.14 |
| Other operating expenses | - 135.31 | ||||
| Total depreciation | -87.39 | - 104.73 | - 144.41 | - 143.94 | - 143.34 |
| EBIT | 966.05 | 2 353.56 | 1 347.74 | 1 660.22 | 4 675.61 |
| Other financial income | 0.07 | 0.10 | 13.27 | 19.02 | 61.07 |
| Other financial expenses | -5.06 | -26.07 | -17.58 | -11.05 | -7.80 |
| Reduction non-current investment assets | -24.00 | ||||
| Pre-tax profit | 961.06 | 2 327.59 | 1 319.42 | 1 668.18 | 4 728.89 |
| Income taxes | - 217.42 | - 516.26 | - 304.40 | - 377.11 | -1 048.87 |
| Net earnings | 743.64 | 1 811.33 | 1 015.03 | 1 291.07 | 3 680.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 145.00 | 115.00 | 85.00 | 55.00 | 25.00 |
| Intangible assets total | 145.00 | 115.00 | 85.00 | 55.00 | 25.00 |
| Buildings | 152.46 | 135.52 | 324.92 | ||
| Machinery and equipment | 392.80 | 335.01 | 281.22 | 350.99 | 237.65 |
| Tangible assets total | 545.26 | 470.53 | 606.14 | 350.99 | 237.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 337.63 | 1 355.35 | 1 258.64 | 1 568.73 | 1 923.14 |
| Current amounts owed by group member comp. | 113.52 | 385.98 | 82.18 | 1 598.35 | |
| Prepayments and accrued income | 41.00 | 20.34 | 80.03 | 70.91 | 71.49 |
| Current other receivables | 370.38 | 200.00 | 218.00 | 172.42 | 200.00 |
| Short term receivables total | 1 862.52 | 1 961.67 | 1 638.85 | 1 812.07 | 3 792.98 |
| Cash and bank deposits | 532.63 | 1 913.73 | 2 084.98 | 2 371.28 | 3 513.44 |
| Cash and cash equivalents | 532.63 | 1 913.73 | 2 084.98 | 2 371.28 | 3 513.44 |
| Balance sheet total (assets) | 3 085.42 | 4 460.94 | 4 414.97 | 4 589.33 | 7 569.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 700.00 | 1 500.00 | 1 000.00 | 1 500.00 | 3 000.00 |
| Retained earnings | 342.48 | - 413.88 | 397.45 | -87.53 | -1 796.45 |
| Profit of the financial year | 743.64 | 1 811.33 | 1 015.03 | 1 291.07 | 3 680.02 |
| Shareholders equity total | 1 836.12 | 2 947.45 | 2 462.47 | 2 753.55 | 4 933.56 |
| Provisions | 19.25 | 27.00 | 32.00 | 4.00 | 4.00 |
| Non-current other liabilities | 4.67 | ||||
| Non-current deferred tax liabilities | 198.18 | 508.51 | 299.40 | 405.11 | 1 048.87 |
| Non-current liabilities total | 202.84 | 508.51 | 299.40 | 405.11 | 1 048.87 |
| Current trade creditors | 279.50 | 221.05 | 468.45 | 497.20 | 550.12 |
| Current owed to participating | 8.58 | 12.13 | 8.60 | ||
| Current owed to group member | 118.14 | ||||
| Short-term deferred tax liabilities | 267.36 | 198.18 | 508.51 | 299.40 | 405.11 |
| Other non-interest bearing current liabilities | 480.35 | 558.75 | 635.56 | 499.81 | 618.82 |
| Current liabilities total | 1 027.21 | 977.98 | 1 621.10 | 1 426.68 | 1 582.63 |
| Balance sheet total (liabilities) | 3 085.42 | 4 460.94 | 4 414.97 | 4 589.33 | 7 569.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.