LEXCO Law Offices DK ApS — Credit Rating and Financial Key Figures
CVR number: 35816232
Sankt Peders Vej 6, 2900 Hellerup
info@lexcodk.com
tel: 53737007
www.lexcodk.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 352.09 | 369.75 | 367.18 | 775.88 | 1 108.80 |
| External services | - 259.42 | - 340.09 | - 372.76 | - 604.59 | - 395.94 |
| Gross profit | 92.66 | 29.66 | -5.58 | 171.29 | 712.87 |
| Employee benefit expenses | -3.20 | -7.45 | -11.18 | - 304.90 | |
| Total depreciation | -64.28 | -64.28 | -64.29 | ||
| EBIT | 25.18 | -42.07 | -69.87 | 160.11 | 407.97 |
| Other financial expenses | -1.91 | -5.00 | -1.79 | -2.83 | -7.03 |
| Reduction non-current investment assets | -13.46 | ||||
| Pre-tax profit | 23.27 | -47.08 | -71.67 | 143.82 | 400.93 |
| Income taxes | -58.06 | -56.52 | |||
| Net earnings | 23.27 | -47.08 | -71.67 | 85.76 | 344.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 128.57 | 64.29 | 64.29 | ||
| Intangible assets total | 128.57 | 64.29 | 64.29 | ||
| Land and waters | 1 144.98 | ||||
| Tangible assets total | 1 144.98 | ||||
| Investments total | |||||
| Non-current loans receivable | 25.33 | 25.33 | 25.33 | 25.33 | 25.33 |
| Long term receivables total | 25.33 | 25.33 | 25.33 | 25.33 | 25.33 |
| Finished products/goods | 13.46 | 13.46 | 13.46 | ||
| Inventories total | 13.46 | 13.46 | 13.46 | ||
| Current trade debtors | 334.10 | ||||
| Current other receivables | 276.79 | 362.65 | 320.72 | 80.00 | 130.19 |
| Short term receivables total | 276.79 | 362.65 | 320.72 | 80.00 | 464.29 |
| Cash and bank deposits | 31.99 | 44.72 | 38.60 | 295.39 | 15.37 |
| Cash and cash equivalents | 31.99 | 44.72 | 38.60 | 295.39 | 15.37 |
| Balance sheet total (assets) | 476.14 | 510.45 | 462.40 | 400.72 | 1 649.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 299.96 | 323.23 | 276.15 | 115.10 | 313.90 |
| Profit of the financial year | 23.27 | -47.08 | -71.67 | 85.76 | 344.41 |
| Shareholders equity total | 373.23 | 326.15 | 254.49 | 250.86 | 708.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 523.19 | ||||
| Current owed to participating | 408.00 | ||||
| Short-term deferred tax liabilities | 32.08 | 75.41 | 76.02 | 20.56 | |
| Other non-interest bearing current liabilities | 70.84 | 108.89 | 131.89 | 129.30 | 10.47 |
| Current liabilities total | 102.91 | 184.30 | 207.91 | 149.86 | 941.66 |
| Balance sheet total (liabilities) | 476.14 | 510.45 | 462.40 | 400.72 | 1 649.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.