MINDSETMAX ApS — Credit Rating and Financial Key Figures
CVR number: 35804234
Naverland 34, 2600 Glostrup
https://mindsetmax.com
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 0.22 | ||||
| External services | -32.37 | -6.54 | -1.56 | -2.67 | -0.80 |
| Gross profit | -32.37 | -6.32 | -1.56 | -2.67 | -0.80 |
| Other operating expenses | -11.96 | -3.63 | -10.36 | -1.40 | -2.37 |
| EBIT | -44.33 | -9.95 | -11.93 | -4.07 | -3.17 |
| Other financial expenses | -0.21 | -2.71 | -2.76 | -2.88 | -2.98 |
| Pre-tax profit | -44.55 | -12.66 | -14.69 | -6.95 | -6.15 |
| Net earnings | -44.55 | -12.66 | -14.69 | -6.95 | -6.15 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 9.83 | 5.63 | 6.05 | 6.44 | 0.30 |
| Current deferred tax assets | 17.62 | 17.62 | 17.62 | 17.62 | 17.62 |
| Short term receivables total | 27.45 | 23.24 | 23.66 | 24.06 | 17.92 |
| Cash and bank deposits | 17.86 | 1.90 | 0.40 | 0.26 | 0.21 |
| Cash and cash equivalents | 17.86 | 1.90 | 0.40 | 0.26 | 0.21 |
| Balance sheet total (assets) | 45.30 | 25.14 | 24.07 | 24.32 | 18.12 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 112.65 | - 157.20 | - 169.86 | - 184.55 | - 191.50 |
| Profit of the financial year | -44.55 | -12.66 | -14.69 | -6.95 | -6.15 |
| Shareholders equity total | - 107.20 | - 119.86 | - 134.55 | - 141.50 | - 147.65 |
| Non-current liabilities total | |||||
| Short-term capital loans | 152.50 | 145.00 | 158.62 | 165.82 | 165.77 |
| Current liabilities total | 152.50 | 145.00 | 158.62 | 165.82 | 165.77 |
| Balance sheet total (liabilities) | 45.30 | 25.14 | 24.07 | 24.32 | 18.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.