Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VADUM VILLASERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 35781412
E.J. Overbyes Vej 1, 9430 Vadum
tel: 98271502
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 835.80 | 5 452.63 | 4 636.66 | 4 272.43 | 4 609.09 |
| Employee benefit expenses | -3 528.13 | -3 346.42 | -2 803.23 | -2 427.88 | -2 819.06 |
| Total depreciation | -42.48 | - 115.20 | -87.70 | -82.98 | -82.98 |
| EBIT | 1 265.19 | 1 991.01 | 1 745.73 | 1 761.57 | 1 707.05 |
| Other financial income | 2.76 | 3.11 | 0.39 | ||
| Other financial expenses | -28.47 | -41.13 | -26.58 | -38.85 | -22.15 |
| Pre-tax profit | 1 236.73 | 1 949.88 | 1 721.91 | 1 725.83 | 1 685.28 |
| Income taxes | - 277.07 | - 432.63 | - 381.27 | - 388.28 | - 389.57 |
| Net earnings | 959.65 | 1 517.24 | 1 340.64 | 1 337.55 | 1 295.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 531.57 | 381.37 | 293.68 | 210.70 | 127.72 |
| Tangible assets total | 531.57 | 381.37 | 293.68 | 210.70 | 127.72 |
| Investments total | 17.50 | 17.50 | 17.50 | 17.50 | 17.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 20.00 | |||
| Inventories total | 20.00 | 20.00 | |||
| Current trade debtors | 566.17 | 100.87 | 132.60 | 199.02 | 1.53 |
| Prepayments and accrued income | 21.22 | 13.38 | 13.25 | 17.86 | |
| Current other receivables | 192.42 | 119.52 | 680.26 | 928.10 | 730.00 |
| Current deferred tax assets | 3.06 | ||||
| Short term receivables total | 758.58 | 241.60 | 826.25 | 1 140.38 | 752.46 |
| Cash and bank deposits | 1 942.79 | 2 799.30 | 2 038.08 | 1 042.74 | 1 563.73 |
| Cash and cash equivalents | 1 942.79 | 2 799.30 | 2 038.08 | 1 042.74 | 1 563.73 |
| Balance sheet total (assets) | 3 270.44 | 3 459.78 | 3 175.51 | 2 411.31 | 2 461.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 959.00 | 1 517.00 | 1 340.00 | 1 337.00 | 1 295.00 |
| Retained earnings | - 896.42 | -1 453.77 | -1 276.53 | -1 272.88 | -1 230.34 |
| Profit of the financial year | 959.65 | 1 517.24 | 1 340.64 | 1 337.55 | 1 295.72 |
| Shareholders equity total | 1 147.23 | 1 705.47 | 1 529.12 | 1 526.66 | 1 485.38 |
| Provisions | 20.28 | 9.89 | 5.11 | 1.09 | |
| Non-current leasing loans | 296.93 | 240.86 | 183.56 | 124.98 | |
| Non-current liabilities total | 296.93 | 240.86 | 183.56 | 124.98 | |
| Current loans from credit institutions | 54.85 | 56.07 | 57.31 | 58.58 | 124.98 |
| Current trade creditors | 165.84 | 305.23 | 128.16 | 94.00 | 187.08 |
| Short-term deferred tax liabilities | 20.74 | 145.01 | 278.06 | 34.30 | 13.71 |
| Other non-interest bearing current liabilities | 1 564.57 | 997.24 | 994.20 | 571.70 | 650.25 |
| Current liabilities total | 1 806.01 | 1 503.55 | 1 457.73 | 758.58 | 976.02 |
| Balance sheet total (liabilities) | 3 270.44 | 3 459.78 | 3 175.51 | 2 411.31 | 2 461.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.