Justen ApS
CVR number: 35677429
Frydendalsvej 7 A, 9000 Aalborg
lp@jprevision.dk
tel: 98113800
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17.27 | -2.64 | 5.24 | 13.61 | 22.98 |
| EBIT | 17.27 | -2.64 | 5.24 | 13.61 | 22.98 |
| Other financial expenses | -3.75 | -0.06 | -0.05 | -0.01 | |
| Pre-tax profit | 13.52 | -2.70 | 5.19 | 13.60 | 22.98 |
| Net earnings | 13.52 | -2.70 | 5.19 | 13.60 | 22.98 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 0.66 | ||||
| Current other receivables | 0.41 | 0.17 | 0.08 | ||
| Short term receivables total | 0.66 | 0.41 | 0.17 | 0.08 | |
| Cash and bank deposits | 20.11 | 1.83 | 17.25 | 24.01 | 74.86 |
| Cash and cash equivalents | 20.11 | 1.83 | 17.25 | 24.01 | 74.86 |
| Balance sheet total (assets) | 20.76 | 2.24 | 17.42 | 24.09 | 74.86 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 4.52 | ||||
| Retained earnings | -67.56 | -54.04 | -56.74 | -51.56 | -37.96 |
| Profit of the financial year | 13.52 | -2.70 | 5.19 | 13.60 | 22.98 |
| Shareholders equity total | -48.53 | -16.74 | -11.56 | 2.04 | 25.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.38 | 1.25 | 11.25 | 4.32 | 26.97 |
| Current owed to participating | 60.21 | 17.73 | 17.73 | 17.73 | 17.73 |
| Other non-interest bearing current liabilities | 1.71 | 0.01 | 5.15 | ||
| Current liabilities total | 69.29 | 18.98 | 28.98 | 22.04 | 49.84 |
| Balance sheet total (liabilities) | 20.76 | 2.24 | 17.42 | 24.09 | 74.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.