Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VI MARTIN ApS — Credit Rating and Financial Key Figures
CVR number: 35676171
Valhøjs Alle 182, 2610 Rødovre
vimartin@vimartin.dk
tel: 23902300
www.vimartin.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 314.67 | 1 721.32 | 1 980.10 | 1 094.47 | 922.82 |
| Employee benefit expenses | -2 052.15 | -1 305.19 | -1 466.11 | -1 003.63 | - 907.02 |
| Other operating expenses | -45.81 | ||||
| Total depreciation | -70.60 | - 103.00 | -80.50 | -80.50 | -80.50 |
| EBIT | 191.92 | 313.13 | 387.68 | 10.34 | -64.71 |
| Other financial income | 1.90 | 29.21 | 59.26 | 103.91 | 74.18 |
| Other financial expenses | -38.59 | -83.72 | -30.67 | -36.91 | -28.20 |
| Pre-tax profit | 155.23 | 258.63 | 416.26 | 77.34 | -18.73 |
| Income taxes | -35.42 | -65.68 | -84.32 | -19.14 | 1.65 |
| Net earnings | 119.81 | 192.94 | 331.95 | 58.20 | -17.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 625.41 | 1 625.41 | 1 625.41 | ||
| Machinery and equipment | 214.90 | 273.90 | 193.40 | 112.90 | 32.40 |
| Tangible assets total | 214.90 | 1 899.31 | 1 818.81 | 1 738.31 | 32.40 |
| Investments total | 20.83 | 20.83 | 20.83 | 20.83 | 21.09 |
| Long term receivables total | |||||
| Raw materials and consumables | 305.00 | ||||
| Inventories total | 305.00 | ||||
| Current trade debtors | 1 687.95 | 177.24 | 517.64 | 196.36 | 149.80 |
| Current amounts owed by group member comp. | 1 214.56 | 2 457.00 | 2 258.94 | 3 492.22 | |
| Prepayments and accrued income | 5.35 | 7.76 | 7.76 | 30.85 | 70.56 |
| Current other receivables | 97.34 | 99.28 | 101.26 | 104.29 | 54.71 |
| Current deferred tax assets | 120.65 | 83.41 | 5.68 | 11.34 | 20.00 |
| Short term receivables total | 1 911.29 | 1 582.25 | 3 089.35 | 2 601.77 | 3 787.28 |
| Other current investments | 998.45 | 1 020.65 | |||
| Cash and bank deposits | 2 115.32 | 539.14 | 774.79 | 315.77 | 201.61 |
| Cash and cash equivalents | 3 113.77 | 1 559.79 | 774.79 | 315.77 | 201.61 |
| Balance sheet total (assets) | 5 260.80 | 5 062.19 | 5 703.78 | 4 676.68 | 4 347.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | 2 468.14 | 2 587.96 | 2 780.90 | 3 112.85 | 3 171.05 |
| Profit of the financial year | 119.81 | 192.94 | 331.95 | 58.20 | -17.08 |
| Shareholders equity total | 2 750.96 | 2 830.90 | 3 162.85 | 3 221.05 | 3 203.97 |
| Provisions | 2.83 | 4.05 | |||
| Non-current deferred tax liabilities | 17.46 | 94.05 | 24.79 | 7.02 | |
| Non-current liabilities total | 17.46 | 94.05 | 24.79 | 7.02 | |
| Current loans from credit institutions | 0.38 | ||||
| Advances received | 267.56 | ||||
| Current trade creditors | 965.84 | 398.64 | 184.36 | 117.64 | 600.90 |
| Current owed to participating | 13.89 | 196.72 | 97.43 | 76.35 | 59.21 |
| Current owed to group member | 58.82 | 365.23 | 531.83 | 48.42 | |
| Short-term deferred tax liabilities | 64.46 | 94.05 | 24.79 | ||
| Other non-interest bearing current liabilities | 1 526.89 | 1 288.04 | 1 735.41 | 610.96 | 403.08 |
| Current liabilities total | 2 507.01 | 2 209.78 | 2 446.89 | 1 430.84 | 1 136.40 |
| Balance sheet total (liabilities) | 5 260.80 | 5 062.19 | 5 703.78 | 4 676.68 | 4 347.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.