FEEDBACKHUNTER ApS
CVR number: 35675833
Vigerstedvej 8, Vigersted 4100 Ringsted
cj@feedbackhunter.com
tel: 31317846
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 613.48 | 706.47 | 1 065.44 | 1 023.00 | 1 162.44 |
| External services | - 303.04 | - 366.14 | - 435.55 | - 286.14 | - 218.52 |
| Gross profit | 310.44 | 340.33 | 629.89 | 736.86 | 943.92 |
| Employee benefit expenses | - 424.50 | - 294.28 | - 464.89 | - 552.18 | -1 051.21 |
| Total depreciation | -60.64 | - 166.60 | |||
| EBIT | - 114.06 | 46.05 | 104.36 | 18.08 | - 107.29 |
| Other financial income | 0.01 | 95.77 | |||
| Other financial expenses | -1.57 | -0.95 | -1.27 | ||
| Pre-tax profit | - 115.61 | 46.05 | 103.41 | 16.82 | -11.52 |
| Net earnings | - 115.61 | 46.05 | 103.41 | 16.82 | -11.52 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 155.39 | 63.33 | 159.10 | ||
| Intangible assets total | 155.39 | 63.33 | 159.10 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 59.85 | 69.21 | 73.65 | 17.85 | 86.55 |
| Short term receivables total | 59.85 | 69.21 | 73.65 | 17.85 | 86.55 |
| Cash and bank deposits | 66.30 | 161.16 | 38.19 | 178.43 | 6.84 |
| Cash and cash equivalents | 66.30 | 161.16 | 38.19 | 178.43 | 6.84 |
| Balance sheet total (assets) | 126.15 | 230.36 | 267.23 | 259.61 | 252.49 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | -25.71 | - 141.33 | -95.64 | 7.77 | 24.58 |
| Retained earnings | -0.37 | 0.00 | |||
| Profit of the financial year | - 115.61 | 46.05 | 103.41 | 16.82 | -11.52 |
| Shareholders equity total | -91.33 | -45.64 | 57.76 | 74.58 | 63.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 29.07 | ||||
| Other non-interest bearing current liabilities | 217.48 | 276.01 | 209.46 | 185.03 | 160.36 |
| Current liabilities total | 217.48 | 276.01 | 209.46 | 185.03 | 189.43 |
| Balance sheet total (liabilities) | 126.15 | 230.36 | 267.23 | 259.61 | 252.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.