Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LUI CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 35675183
Galgehøj 88, 8700 Horsens
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 823.85 | 1 952.50 | 1 830.82 | 2 038.65 | 2 442.78 |
| Employee benefit expenses | -1 455.06 | -1 441.06 | -1 478.60 | -1 881.87 | -1 871.74 |
| Total depreciation | -6.84 | ||||
| EBIT | 361.94 | 511.44 | 352.22 | 156.79 | 571.03 |
| Other financial income | -37.77 | -40.84 | 2.63 | 12.66 | |
| Other financial expenses | -42.46 | -10.54 | -9.93 | 0.00 | -25.64 |
| Pre-tax profit | 319.48 | 463.14 | 301.45 | 159.42 | 558.05 |
| Income taxes | -72.23 | - 104.59 | -73.24 | -35.29 | - 123.35 |
| Net earnings | 247.25 | 358.55 | 228.21 | 124.13 | 434.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 513.64 | 229.18 | 1 655.84 | 495.00 | 3.63 |
| Prepayments and accrued income | 56.62 | 16.15 | |||
| Current other receivables | 415.63 | 1 029.17 | 1 051.76 | 2 214.86 | |
| Current deferred tax assets | 50.30 | 6.83 | |||
| Short term receivables total | 1 036.19 | 1 281.33 | 1 655.84 | 1 546.76 | 2 218.49 |
| Cash and bank deposits | 1 150.60 | 971.86 | 1 230.24 | 977.13 | 16.27 |
| Cash and cash equivalents | 1 150.60 | 971.86 | 1 230.24 | 977.13 | 16.27 |
| Balance sheet total (assets) | 2 186.79 | 2 253.19 | 2 886.08 | 2 523.89 | 2 234.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 122.00 | 135.00 | |||
| Retained earnings | - 163.00 | 84.25 | 442.80 | 549.00 | 538.13 |
| Profit of the financial year | 247.25 | 358.55 | 228.21 | 124.13 | 434.70 |
| Shareholders equity total | 384.25 | 742.80 | 971.00 | 1 095.13 | 1 407.83 |
| Non-current owed to group member | 925.47 | ||||
| Non-current liabilities total | 925.47 | ||||
| Current trade creditors | 20.00 | 20.00 | 7.00 | ||
| Current owed to participating | 3.75 | ||||
| Current owed to group member | 924.46 | 1 065.92 | 932.54 | 372.58 | |
| Short-term deferred tax liabilities | 100.63 | 66.62 | 35.29 | 123.35 | |
| Other non-interest bearing current liabilities | 857.07 | 465.30 | 775.53 | 460.93 | 327.24 |
| Current liabilities total | 877.07 | 1 510.39 | 1 915.08 | 1 428.75 | 826.93 |
| Balance sheet total (liabilities) | 2 186.79 | 2 253.19 | 2 886.08 | 2 523.89 | 2 234.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.