GEORGSEN ApS — Credit Rating and Financial Key Figures
CVR number: 35660992
Tjærebyvej 19, Harløse 3400 Hillerød
georgsen@hotmail.dk
tel: 28800970
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 197.01 | 1 895.11 | 2 264.09 | 3 658.22 | 2 769.63 |
| Employee benefit expenses | -1 930.59 | -1 553.98 | -1 930.62 | -2 903.07 | -2 056.99 |
| Other operating expenses | -16.21 | ||||
| Total depreciation | -48.63 | -84.00 | -84.00 | - 186.63 | - 133.66 |
| EBIT | 217.79 | 257.12 | 249.47 | 568.53 | 562.76 |
| Other financial income | 0.21 | 0.63 | |||
| Other financial expenses | -3.15 | -3.34 | -0.65 | -0.29 | -2.86 |
| Pre-tax profit | 214.64 | 253.77 | 248.82 | 568.46 | 560.53 |
| Income taxes | -49.23 | -57.70 | -55.89 | - 127.31 | - 125.05 |
| Net earnings | 165.41 | 196.07 | 192.94 | 441.15 | 435.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 349.11 | 265.11 | 386.92 | 631.27 | 355.87 |
| Tangible assets total | 349.11 | 265.11 | 386.92 | 631.27 | 355.87 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.51 | 650.29 | 606.50 | 506.72 | 323.19 |
| Current amounts owed by group member comp. | 86.97 | 93.24 | 74.77 | ||
| Prepayments and accrued income | 91.30 | 41.52 | 17.98 | 5.71 | |
| Current other receivables | 0.00 | 30.20 | 100.00 | 200.00 | 100.00 |
| Short term receivables total | 199.78 | 815.25 | 799.25 | 712.43 | 423.19 |
| Cash and bank deposits | 414.67 | 168.46 | 122.52 | 948.98 | 1 075.39 |
| Cash and cash equivalents | 414.67 | 168.46 | 122.52 | 948.98 | 1 075.39 |
| Balance sheet total (assets) | 963.56 | 1 248.82 | 1 308.69 | 2 292.67 | 1 854.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 150.00 | 180.00 | 440.00 | 435.00 |
| Retained earnings | 250.45 | 265.86 | 281.93 | 34.87 | 41.02 |
| Profit of the financial year | 165.41 | 196.07 | 192.94 | 441.15 | 435.48 |
| Shareholders equity total | 578.86 | 661.93 | 704.87 | 966.02 | 961.49 |
| Provisions | 40.00 | 25.00 | 22.93 | 63.41 | 13.96 |
| Non-current deferred tax liabilities | 64.70 | 57.96 | |||
| Non-current liabilities total | 64.70 | 57.96 | |||
| Current trade creditors | 149.66 | 204.10 | 286.45 | 498.03 | 175.04 |
| Current owed to group member | 33.31 | 23.89 | |||
| Short-term deferred tax liabilities | 33.48 | 56.70 | 86.83 | 174.50 | |
| Other non-interest bearing current liabilities | 161.56 | 293.08 | 179.79 | 645.07 | 505.56 |
| Current liabilities total | 344.70 | 497.19 | 522.94 | 1 263.24 | 879.00 |
| Balance sheet total (liabilities) | 963.56 | 1 248.82 | 1 308.69 | 2 292.67 | 1 854.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.