EPOXY TEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 35660380
Tolstrupvej 23 A, Tolstrup 4100 Ringsted
tsindal@gmail.com
tel: 50599607
Income statement (kDKK)
2020 | 2021 | 2022 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 520.40 | 514.12 | 837.69 | 73.73 |
| Employee benefit expenses | - 767.65 | - 623.00 | - 888.85 | -1 330.82 |
| Reduction in value of non-current assets | 1 769.29 | 2 215.00 | 3 047.08 | |
| EBIT | 1 522.03 | 2 106.11 | 2 995.93 | -1 257.09 |
| Other financial income | 0.09 | 0.12 | 1.65 | |
| Other financial expenses | - 378.36 | - 360.72 | - 288.25 | - 147.50 |
| Income from other inv. held as non-curr. assets | 16.60 | 66.72 | 20.44 | 167.90 |
| Pre-tax profit | 1 160.37 | 1 812.24 | 2 728.13 | -1 235.05 |
| Income taxes | - 694.73 | - 422.95 | - 814.00 | 1 268.25 |
| Net earnings | 465.64 | 1 389.29 | 1 914.13 | 33.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 18 195.00 | 20 468.74 | 21 895.00 | 4 500.00 |
| Tangible assets total | 18 195.00 | 20 468.74 | 21 895.00 | 4 500.00 |
| Investments total | ||||
| Non-current loans receivable | 14.49 | |||
| Non-current other receivables | 154.68 | 154.68 | ||
| Long term receivables total | 154.68 | 154.68 | 14.49 | |
| Inventories total | ||||
| Current amounts owed by group member comp. | 13 967.86 | |||
| Current owed by particip. interest comp. | 345.09 | 745.58 | ||
| Current other receivables | 1 422.54 | 684.35 | 351.38 | 1 326.83 |
| Short term receivables total | 1 767.64 | 1 429.93 | 351.38 | 15 294.70 |
| Cash and bank deposits | 2 027.94 | 1 696.00 | 19.08 | 2.88 |
| Cash and cash equivalents | 2 027.94 | 1 696.00 | 19.08 | 2.88 |
| Balance sheet total (assets) | 22 145.26 | 23 749.35 | 22 265.46 | 19 812.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2024 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 14 000.00 | |||
| Retained earnings | 10 926.68 | 11 392.32 | 12 781.61 | 695.73 |
| Profit of the financial year | 465.64 | 1 389.29 | 1 914.13 | 33.21 |
| Shareholders equity total | 11 442.32 | 12 831.61 | 14 745.73 | 14 778.94 |
| Provisions | 2 816.47 | 3 239.42 | 4 053.42 | 574.06 |
| Non-current loans from credit institutions | 5 209.37 | 4 861.28 | 1 009.92 | 949.15 |
| Non-current liabilities total | 5 209.37 | 4 861.28 | 1 009.92 | 949.15 |
| Current loans from credit institutions | 1 267.43 | 1 502.49 | 1 361.48 | 62.10 |
| Current trade creditors | 101.22 | 188.26 | 82.09 | 32.50 |
| Current owed to participating | 135.19 | 121.61 | 933.68 | 1 162.49 |
| Other non-interest bearing current liabilities | 1 173.25 | 742.18 | 79.14 | 2 252.82 |
| Accruals and deferred income | 262.50 | |||
| Current liabilities total | 2 677.09 | 2 817.04 | 2 456.38 | 3 509.90 |
| Balance sheet total (liabilities) | 22 145.26 | 23 749.35 | 22 265.46 | 19 812.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.