Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPACON & X ApS — Credit Rating and Financial Key Figures
CVR number: 35658742
Løgstørgade 2, 2100 København Ø
svend@spaconandx.com
Www.spaconandx.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 309.18 | 7 575.23 | 5 114.04 | 7 093.20 | 5 372.48 |
| Employee benefit expenses | -3 262.01 | -5 993.68 | -4 524.57 | -6 978.81 | -6 433.52 |
| Total depreciation | -47.25 | -70.65 | -44.59 | -47.62 | -77.91 |
| EBIT | 1 999.91 | 1 510.90 | 544.88 | 66.76 | -1 138.95 |
| Other financial income | 106.83 | 138.19 | 152.39 | 146.22 | 90.95 |
| Other financial expenses | -24.85 | -24.33 | -8.10 | -22.56 | -23.64 |
| Pre-tax profit | 2 081.89 | 1 624.76 | 689.17 | 190.43 | -1 071.64 |
| Income taxes | - 460.91 | - 360.20 | - 154.67 | -59.12 | 228.94 |
| Net earnings | 1 620.98 | 1 264.56 | 534.50 | 131.31 | - 842.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12.72 | 196.51 | 181.48 | 160.16 | 138.84 |
| Machinery and equipment | 30.18 | 54.57 | 30.77 | 154.77 | 111.92 |
| Tangible assets total | 42.90 | 251.08 | 212.25 | 314.94 | 250.76 |
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Investments total | 99.68 | 97.62 | 119.61 | 140.46 | 155.83 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 602.13 | 1 877.29 | 1 955.27 | 2 208.21 | 1 190.99 |
| Current amounts owed by group member comp. | 3 211.95 | 2 488.93 | 3 689.26 | 2 124.88 | 1 437.31 |
| Prepayments and accrued income | 64.35 | 78.34 | 184.49 | 101.83 | |
| Current other receivables | 477.40 | 581.14 | 137.96 | 74.44 | |
| Current deferred tax assets | 1.45 | 0.64 | 95.43 | 324.37 | |
| Short term receivables total | 5 292.93 | 5 012.34 | 5 860.83 | 4 687.44 | 3 054.50 |
| Cash and bank deposits | 1 779.45 | 635.64 | 244.34 | 1 596.26 | 2 237.54 |
| Cash and cash equivalents | 1 779.45 | 635.64 | 244.34 | 1 596.26 | 2 237.54 |
| Balance sheet total (assets) | 7 214.96 | 5 996.69 | 6 437.03 | 6 739.11 | 5 698.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 500.00 | 180.00 | |||
| Retained earnings | 2 194.97 | 3 635.95 | 4 900.51 | 5 435.01 | 5 566.33 |
| Profit of the financial year | 1 620.98 | 1 264.56 | 534.50 | 131.31 | - 842.70 |
| Shareholders equity total | 5 365.95 | 5 130.51 | 5 485.01 | 5 616.33 | 4 773.63 |
| Provisions | 3.77 | ||||
| Non-current liabilities total | |||||
| Advances received | 285.93 | ||||
| Current trade creditors | 17.60 | 100.20 | 164.80 | 186.78 | 291.92 |
| Current owed to group member | 157.59 | 166.94 | |||
| Short-term deferred tax liabilities | 463.80 | 359.39 | 150.26 | 158.31 | |
| Other non-interest bearing current liabilities | 1 367.61 | 406.58 | 475.60 | 491.76 | 466.15 |
| Current liabilities total | 1 849.01 | 866.17 | 948.25 | 1 122.78 | 925.00 |
| Balance sheet total (liabilities) | 7 214.96 | 5 996.69 | 6 437.03 | 6 739.11 | 5 698.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.