Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FiskerVillemann ApS — Credit Rating and Financial Key Figures
CVR number: 35653856
Julsøvænget 5, Sejs-Svejbæk 8600 Silkeborg
tel: 60691387
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 238.21 | 6 324.11 | 6 012.35 | 7 734.15 | -41.73 |
| Employee benefit expenses | -3 895.32 | -4 132.55 | -3 862.44 | -2 141.74 | |
| Other operating expenses | -3.20 | -44.15 | -8.58 | -8.58 | |
| Total depreciation | - 134.93 | - 124.80 | - 161.73 | -74.56 | - 900.00 |
| EBIT | 1 204.75 | 2 022.61 | 1 979.61 | 5 509.27 | - 941.73 |
| Other financial income | 38.01 | 4.54 | 17.94 | ||
| Other financial expenses | -20.26 | -22.02 | -7.43 | -0.05 | -0.02 |
| Pre-tax profit | 1 184.49 | 2 038.60 | 1 976.71 | 5 527.15 | - 941.75 |
| Income taxes | - 262.78 | - 450.30 | - 437.88 | -1 215.75 | 203.48 |
| Net earnings | 921.71 | 1 588.30 | 1 538.83 | 4 311.40 | - 738.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 104.60 | 149.17 | 122.67 | ||
| Machinery and equipment | 112.19 | 80.52 | 152.75 | ||
| Tangible assets total | 216.79 | 229.69 | 275.41 | ||
| Investments total | 210.00 | 210.00 | 210.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 135.00 | 180.00 | |||
| Finished products/goods | 97.50 | ||||
| Inventories total | 97.50 | 135.00 | 180.00 | ||
| Current trade debtors | 100.36 | 12.48 | 35.46 | ||
| Current amounts owed by group member comp. | 1 183.34 | 136.30 | 76.98 | 1 074.73 | 97.99 |
| Prepayments and accrued income | 38.08 | 41.75 | 34.34 | ||
| Current other receivables | 326.29 | 42.68 | 25.62 | 1.34 | |
| Current deferred tax assets | 7.00 | ||||
| Short term receivables total | 1 655.08 | 190.53 | 189.45 | 1 100.35 | 99.33 |
| Cash and bank deposits | 1 666.08 | 3 511.00 | 3 477.84 | 0.05 | 7.29 |
| Cash and cash equivalents | 1 666.08 | 3 511.00 | 3 477.84 | 0.05 | 7.29 |
| Balance sheet total (assets) | 3 845.45 | 4 276.22 | 4 332.70 | 1 100.40 | 106.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 200.00 | 1 600.00 | 1 500.00 | ||
| Retained earnings | - 850.06 | -1 528.35 | -1 440.05 | -4 260.72 | 50.68 |
| Profit of the financial year | 921.71 | 1 588.30 | 1 538.83 | 4 311.40 | - 738.27 |
| Shareholders equity total | 1 321.65 | 1 709.95 | 1 648.78 | 100.68 | - 637.59 |
| Provisions | 2.00 | 10.00 | 203.48 | ||
| Non-current liabilities total | |||||
| Advances received | 80.25 | 78.20 | 46.00 | ||
| Current trade creditors | 452.57 | 475.79 | 547.66 | 15.00 | 5.00 |
| Current owed to participating | 101.27 | 1.64 | 1.64 | ||
| Short-term deferred tax liabilities | 241.96 | 441.30 | 429.88 | 1.30 | |
| Other non-interest bearing current liabilities | 1 647.75 | 1 567.34 | 1 648.74 | 779.95 | 739.22 |
| Current liabilities total | 2 523.80 | 2 564.27 | 2 673.91 | 796.25 | 744.22 |
| Balance sheet total (liabilities) | 3 845.45 | 4 276.22 | 4 332.70 | 1 100.40 | 106.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.