XITO International ApS — Credit Rating and Financial Key Figures
CVR number: 35651489
Industrivej 24, 6580 Vamdrup
frank@riisas.dk
tel: 26128884
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.02 | -7.59 | -6.00 | -6.00 | -6.30 |
| EBIT | -15.02 | -7.59 | -6.00 | -6.00 | -6.30 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -1.48 | -6.49 | -7.62 | -31.93 | -20.63 |
| Net income from associates (fin.) | 26.14 | 143.91 | |||
| Pre-tax profit | -16.50 | -14.08 | -13.62 | -11.69 | 116.98 |
| Income taxes | 3.63 | 3.10 | 3.00 | ||
| Net earnings | -12.87 | -10.99 | -10.62 | -11.69 | 116.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 333.89 | 318.23 | |||
| Investments total | 333.89 | 318.23 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 3.50 | ||||
| Current deferred tax assets | 3.63 | 3.10 | 3.00 | ||
| Short term receivables total | 7.13 | 3.10 | 3.00 | ||
| Balance sheet total (assets) | 7.13 | 3.10 | 3.00 | 333.89 | 318.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 26.14 | 170.05 | |||
| Retained earnings | - 200.59 | - 213.46 | - 224.45 | - 261.21 | - 416.81 |
| Profit of the financial year | -12.87 | -10.99 | -10.62 | -11.69 | 116.98 |
| Shareholders equity total | - 163.46 | - 174.45 | - 185.07 | - 196.76 | -79.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Current owed to group member | 158.10 | 164.95 | 175.46 | 518.15 | 385.50 |
| Other non-interest bearing current liabilities | 0.10 | 0.10 | |||
| Current liabilities total | 170.60 | 177.55 | 188.06 | 530.65 | 398.00 |
| Balance sheet total (liabilities) | 7.13 | 3.10 | 3.00 | 333.89 | 318.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.