RUSTIKHOUZZ ApS — Credit Rating and Financial Key Figures
CVR number: 35650105
Lundhoffvej 4, 8300 Odder
tel: 22425581
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 114.50 | 82.44 | 55.93 | 25.47 | 41.12 |
| EBIT | 114.50 | 82.44 | 55.93 | 25.47 | 41.12 |
| Other financial income | 0.30 | ||||
| Other financial expenses | -4.87 | -4.41 | -3.48 | -1.52 | -2.02 |
| Pre-tax profit | 109.63 | 78.03 | 52.45 | 23.95 | 39.40 |
| Income taxes | -24.12 | -17.17 | -11.54 | -5.27 | -8.67 |
| Net earnings | 85.52 | 60.87 | 40.91 | 18.68 | 30.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 123.55 | 201.58 | 193.67 | 144.68 | 152.63 |
| Advance payments | 132.24 | 47.70 | |||
| Inventories total | 255.80 | 201.58 | 193.67 | 192.39 | 152.63 |
| Current trade debtors | 12.60 | ||||
| Current amounts owed by group member comp. | 32.20 | 10.84 | |||
| Current other receivables | 30.65 | 7.56 | 7.56 | ||
| Short term receivables total | 30.65 | 7.56 | 7.56 | 44.80 | 10.84 |
| Cash and bank deposits | 16.07 | 135.48 | 105.00 | 29.61 | 29.69 |
| Cash and cash equivalents | 16.07 | 135.48 | 105.00 | 29.61 | 29.69 |
| Balance sheet total (assets) | 302.53 | 344.62 | 306.22 | 266.80 | 193.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | -46.04 | 39.47 | 100.34 | 41.25 | 59.93 |
| Profit of the financial year | 85.52 | 60.87 | 40.91 | 18.68 | 30.73 |
| Shareholders equity total | 119.47 | 180.34 | 221.25 | 239.93 | 170.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.75 | 8.75 | 8.75 | 8.75 | 8.75 |
| Current owed to participating | 15.27 | 0.40 | 0.33 | 0.30 | 0.11 |
| Current owed to group member | 103.19 | 109.59 | 48.23 | ||
| Short-term deferred tax liabilities | 12.53 | 17.17 | 11.54 | 5.27 | 8.67 |
| Other non-interest bearing current liabilities | 43.31 | 28.38 | 16.14 | 12.56 | 4.98 |
| Current liabilities total | 183.06 | 164.28 | 84.98 | 26.87 | 22.50 |
| Balance sheet total (liabilities) | 302.53 | 344.62 | 306.22 | 266.80 | 193.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.