TØMRERMESTER HENRIK OLSEN ApS — Credit Rating and Financial Key Figures
CVR number: 35647333
Skibby Old 2, 4050 Skibby
HO.Vellerup@Hotmail.com
tel: 20639042
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 301.00 | 1 189.00 | 1 083.00 | 1 103.00 | 1 343.55 |
| Employee benefit expenses | - 886.00 | - 874.00 | - 859.00 | - 820.00 | - 996.58 |
| Total depreciation | -63.00 | -57.00 | -22.00 | ||
| EBIT | 352.00 | 258.00 | 202.00 | 283.00 | 346.96 |
| Other financial income | 24.00 | 8.00 | 1.00 | 4.04 | |
| Other financial expenses | -3.00 | -3.00 | -4.00 | -1.00 | |
| Pre-tax profit | 373.00 | 263.00 | 199.00 | 282.00 | 351.01 |
| Income taxes | -82.00 | -58.00 | -44.00 | -62.00 | -77.21 |
| Net earnings | 291.00 | 205.00 | 155.00 | 220.00 | 273.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 79.00 | 22.00 | |||
| Tangible assets total | 79.00 | 22.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 195.00 | 115.00 | 52.00 | 195.00 | 251.45 |
| Current amounts owed by group member comp. | 661.00 | 8.00 | 20.00 | 1.00 | |
| Current other receivables | 22.00 | 22.00 | 22.00 | 22.00 | 22.45 |
| Current deferred tax assets | 4.00 | 11.00 | 12.00 | 9.00 | 6.69 |
| Short term receivables total | 882.00 | 156.00 | 106.00 | 227.00 | 280.59 |
| Cash and bank deposits | 811.00 | 618.00 | 521.00 | 711.00 | 685.63 |
| Cash and cash equivalents | 811.00 | 618.00 | 521.00 | 711.00 | 685.63 |
| Balance sheet total (assets) | 1 772.00 | 796.00 | 627.00 | 938.00 | 966.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 450.00 | 200.00 | 200.00 | 440.00 | |
| Retained earnings | 536.00 | -35.00 | 170.00 | 125.00 | -95.07 |
| Profit of the financial year | 291.00 | 205.00 | 155.00 | 220.00 | 273.80 |
| Shareholders equity total | 1 327.00 | 420.00 | 375.00 | 595.00 | 668.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 88.00 | 32.00 | 26.00 | 83.00 | 20.98 |
| Short-term deferred tax liabilities | 89.00 | 65.00 | 45.00 | 59.00 | 74.98 |
| Other non-interest bearing current liabilities | 268.00 | 279.00 | 181.00 | 201.00 | 201.53 |
| Current liabilities total | 445.00 | 376.00 | 252.00 | 343.00 | 297.48 |
| Balance sheet total (liabilities) | 1 772.00 | 796.00 | 627.00 | 938.00 | 966.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.