Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Living Suites ApS — Credit Rating and Financial Key Figures
CVR number: 35644105
Landemærket 29, 1119 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 036.30 | 3 201.31 | 6 199.11 | 3 127.25 | 2 695.97 |
| Employee benefit expenses | -2 304.13 | -2 500.02 | -2 780.61 | -1 363.46 | - 467.06 |
| Other operating expenses | -51.91 | ||||
| Total depreciation | - 124.37 | - 178.53 | -87.47 | -92.98 | - 133.50 |
| EBIT | 607.79 | 522.76 | 3 331.03 | 1 670.81 | 2 043.49 |
| Other financial income | 0.16 | 7.10 | 26.13 | 10.69 | |
| Other financial expenses | -8.91 | -32.59 | -2.92 | -0.04 | -33.97 |
| Pre-tax profit | 599.04 | 490.17 | 3 335.21 | 1 696.90 | 2 020.21 |
| Income taxes | - 131.94 | - 107.86 | - 733.79 | - 578.81 | - 444.07 |
| Net earnings | 467.10 | 382.32 | 2 601.42 | 1 118.09 | 1 576.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30.09 | 26.17 | 22.24 | ||
| Machinery and equipment | 450.50 | 615.90 | 532.36 | 461.62 | 960.76 |
| Tangible assets total | 480.60 | 642.06 | 554.60 | 461.62 | 960.76 |
| Investments total | 1 253.72 | 1 253.72 | 1 253.72 | 1 262.76 | 1 287.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 133.00 | 401.18 | 853.65 | 1 126.24 | 401.10 |
| Current amounts owed by group member comp. | 0.93 | ||||
| Prepayments and accrued income | 44.79 | 1 516.21 | |||
| Current other receivables | 154.01 | 8.57 | 318.98 | 184.21 | |
| Short term receivables total | 287.94 | 445.97 | 862.21 | 2 961.43 | 585.31 |
| Cash and bank deposits | 1 321.52 | 134.20 | 3 170.65 | 3 573.96 | 1 957.87 |
| Cash and cash equivalents | 1 321.52 | 134.20 | 3 170.65 | 3 573.96 | 1 957.87 |
| Balance sheet total (assets) | 3 343.78 | 2 475.95 | 5 841.18 | 8 259.77 | 4 791.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 400.00 | 4 100.00 | 1 600.00 | ||
| Retained earnings | - 393.70 | 73.40 | 455.71 | -1 042.87 | -1 524.78 |
| Profit of the financial year | 467.10 | 382.32 | 2 601.42 | 1 118.09 | 1 576.13 |
| Shareholders equity total | 973.40 | 955.71 | 3 557.13 | 4 675.22 | 2 151.36 |
| Provisions | 16.27 | 16.51 | 26.98 | 30.29 | 45.39 |
| Non-current owed to group member | 1 717.53 | ||||
| Non-current liabilities total | 1 717.53 | ||||
| Current loans from credit institutions | 13.54 | 204.32 | 1.52 | 25.12 | |
| Advances received | 16.24 | 84.27 | 227.14 | 70.49 | |
| Current trade creditors | 737.16 | 514.75 | 505.98 | 2 680.79 | 331.00 |
| Current owed to participating | 12.18 | 0.35 | 2.44 | ||
| Current owed to group member | 1 015.72 | 176.23 | 129.81 | ||
| Short-term deferred tax liabilities | 131.67 | 107.62 | 830.94 | 575.51 | 480.16 |
| Other non-interest bearing current liabilities | 427.60 | 416.19 | 525.23 | 202.35 | 65.70 |
| Accruals and deferred income | 34.01 | ||||
| Current liabilities total | 2 354.11 | 1 503.74 | 2 257.06 | 3 554.26 | 876.86 |
| Balance sheet total (liabilities) | 3 343.78 | 2 475.95 | 5 841.18 | 8 259.77 | 4 791.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.