FJORD EJENDOMME 2014 ApS — Credit Rating and Financial Key Figures
CVR number: 35642692
Hanehovedvej 187, 3300 Frederiksværk
pj@domusnova.dk
tel: 47722583
www.domusnova.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 198.53 | 3 362.23 | 3 893.26 | 2 878.87 | 3 023.13 |
Other operating expenses | -85.45 | ||||
Reduction in value of non-current assets | 242.20 | 4 085.50 | 455.72 | 950.72 | 599.81 |
EBIT | 3 440.73 | 7 447.73 | 4 348.98 | 3 829.60 | 3 537.49 |
Other financial income | 235.56 | 180.93 | 247.27 | 1 624.33 | 1 461.60 |
Other financial expenses | - 731.22 | - 766.28 | - 992.46 | -2 851.70 | -3 720.80 |
Net income from associates (fin.) | -25.59 | 10 825.23 | 4 594.33 | 4 748.22 | -8 052.28 |
Pre-tax profit | 2 919.49 | 17 687.60 | 8 198.12 | 7 350.44 | -6 773.99 |
Income taxes | - 657.57 | -1 514.26 | - 794.71 | - 573.29 | - 284.69 |
Net earnings | 2 261.92 | 16 173.34 | 7 403.41 | 6 777.14 | -7 058.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 57 326.96 | 78 036.10 | 82 114.39 | 82 074.57 | 82 740.87 |
Advance payments and construction in progress | 635.41 | ||||
Tangible assets total | 57 962.38 | 78 036.10 | 82 114.39 | 82 074.57 | 82 740.87 |
Holdings in group member companies | 9 614.41 | 20 439.64 | 25 033.97 | 29 782.19 | 21 729.92 |
Investments total | 9 614.41 | 20 439.64 | 25 033.97 | 29 782.19 | 21 729.92 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 80.17 | 160.79 | 984.81 | 1 198.04 | |
Prepayments and accrued income | 8.02 | ||||
Current other receivables | 7 525.14 | 12 299.55 | 28 116.12 | 30 064.34 | 20 966.07 |
Short term receivables total | 7 605.31 | 12 299.55 | 28 284.93 | 31 049.15 | 22 164.11 |
Cash and bank deposits | 60.52 | ||||
Cash and cash equivalents | 60.52 | ||||
Balance sheet total (assets) | 75 182.10 | 110 775.29 | 135 493.81 | 142 905.91 | 126 634.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 94.40 | 94.40 | 94.40 | 94.40 | 94.40 |
Other reserves | 9 574.41 | 20 399.64 | 24 993.97 | 29 742.19 | 21 689.92 |
Retained earnings | 21 192.71 | 12 629.40 | 24 208.41 | 26 863.59 | 41 693.01 |
Profit of the financial year | 2 261.92 | 16 173.34 | 7 403.41 | 6 777.14 | -7 058.69 |
Shareholders equity total | 33 123.44 | 49 296.78 | 56 700.19 | 63 477.33 | 56 418.64 |
Provisions | 1 513.80 | 2 448.59 | 2 549.55 | 2 759.10 | 2 891.42 |
Non-current loans from credit institutions | 32 785.61 | 31 774.67 | 31 825.12 | 44 893.42 | 43 521.91 |
Non-current advances received | 1 011.44 | 1 070.76 | 1 027.74 | 1 260.98 | 1 473.70 |
Non-current owed to group member | 45.59 | 2 212.75 | 24 121.81 | 20 949.59 | 13 650.51 |
Non-current other liabilities | 1 453.22 | 3 670.95 | 3 743.99 | 3 688.09 | 2 513.61 |
Non-current liabilities total | 35 295.87 | 38 729.14 | 60 718.66 | 70 792.08 | 61 159.73 |
Current loans from credit institutions | 4 004.86 | 7 066.37 | 9 478.67 | 4 350.47 | 4 498.41 |
Advances received | 135.47 | 66.62 | 169.80 | 79.29 | 45.35 |
Current trade creditors | 128.07 | 12 791.58 | 4 964.73 | 605.22 | 191.13 |
Current owed to group member | 45.59 | 105.97 | |||
Other non-interest bearing current liabilities | 980.59 | 330.63 | 806.24 | 842.42 | 1 430.20 |
Current liabilities total | 5 248.99 | 20 300.79 | 15 525.42 | 5 877.40 | 6 165.10 |
Balance sheet total (liabilities) | 75 182.10 | 110 775.29 | 135 493.81 | 142 905.91 | 126 634.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.