ZENZ Vesterbrogade ApS — Credit Rating and Financial Key Figures
CVR number: 35641475
Thoravej 7, 2400 København NV
administration@zenzorganic.com
tel: 23838003
zenz.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 988.04 | 2 382.61 | 2 360.78 | 2 532.18 |
| Employee benefit expenses | -2 746.65 | -2 263.39 | -2 472.93 | -2 914.96 |
| Total depreciation | -79.98 | -68.41 | -63.12 | -59.34 |
| EBIT | 161.41 | 50.81 | - 175.27 | - 442.12 |
| Other financial income | 74.57 | 24.26 | 33.43 | 33.80 |
| Other financial expenses | -11.88 | -9.97 | -24.53 | -37.40 |
| Pre-tax profit | 224.10 | 65.11 | - 166.37 | - 445.72 |
| Income taxes | -51.14 | -15.55 | 32.90 | 90.08 |
| Net earnings | 172.96 | 49.56 | - 133.46 | - 355.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 258.79 | 213.51 | 170.32 | 135.13 |
| Machinery and equipment | 116.72 | 96.78 | 76.85 | 73.49 |
| Tangible assets total | 375.51 | 310.29 | 247.18 | 208.62 |
| Investments total | 60.89 | 60.89 | 65.89 | 76.45 |
| Long term receivables total | ||||
| Finished products/goods | 185.07 | 209.40 | 154.96 | 157.96 |
| Inventories total | 185.07 | 209.40 | 154.96 | 157.96 |
| Current trade debtors | 2.65 | 13.70 | ||
| Current amounts owed by group member comp. | 323.15 | 583.44 | 523.95 | 582.81 |
| Prepayments and accrued income | 11.93 | 37.02 | ||
| Current other receivables | 22.00 | 389.43 | 315.32 | 262.03 |
| Current deferred tax assets | 30.07 | 20.58 | 87.59 | |
| Short term receivables total | 375.22 | 984.80 | 899.51 | 946.12 |
| Cash and bank deposits | 125.22 | 0.65 | 1.48 | 2.09 |
| Cash and cash equivalents | 125.22 | 0.65 | 1.48 | 2.09 |
| Balance sheet total (assets) | 1 121.91 | 1 566.03 | 1 369.02 | 1 391.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 353.11 | 526.07 | 575.63 | 442.17 |
| Profit of the financial year | 172.96 | 49.56 | - 133.46 | - 355.64 |
| Shareholders equity total | 576.07 | 625.63 | 492.17 | 136.52 |
| Provisions | 29.81 | 35.40 | 23.08 | |
| Non-current deferred tax liabilities | 44.38 | 44.38 | ||
| Non-current liabilities total | 44.38 | 44.38 | ||
| Current loans from credit institutions | -0.36 | 198.31 | 199.25 | 329.54 |
| Current trade creditors | 24.51 | 28.58 | 170.01 | 16.61 |
| Short-term deferred tax liabilities | 9.97 | |||
| Other non-interest bearing current liabilities | 351.75 | 668.14 | 440.14 | 864.18 |
| Accruals and deferred income | 140.13 | |||
| Current liabilities total | 516.03 | 905.00 | 809.39 | 1 210.33 |
| Balance sheet total (liabilities) | 1 121.91 | 1 566.03 | 1 369.02 | 1 391.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.