EXPANDIA MODULER A/S — Credit Rating and Financial Key Figures

CVR number: 35636153
Munkegårdsvej 32, 3490 Kvistgård
tel: 70221224

Company information

Official name
EXPANDIA MODULER A/S
Personnel
8 persons
Established
2013
Company form
Limited company
Industry

About EXPANDIA MODULER A/S

EXPANDIA MODULER A/S (CVR number: 35636153) is a company from HELSINGØR. The company recorded a gross profit of 32 mDKK in 2023. The operating profit was 1830.5 kDKK, while net earnings were -2331.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was 1.2 %, which can be considered weak but Return on Equity (ROE) was -11.1 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 14.7 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. EXPANDIA MODULER A/S's liquidity measured by quick ratio was 1.5 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit11 983.3713 369.9816 954.8927 503.6531 976.13
EBIT2 045.001 932.062 400.224 159.861 830.53
Net earnings1 878.321 721.671 437.712 354.48-2 331.43
Shareholders equity total16 593.1618 314.8319 752.5522 107.0319 775.59
Balance sheet total (assets)55 239.1761 015.9283 326.96172 954.82134 169.61
Net debt29 872.7928 600.3252 993.68127 029.7096 193.39
Profitability
EBIT-%
ROA4.0 %3.3 %3.3 %3.3 %1.2 %
ROE17.6 %9.9 %7.6 %11.2 %-11.1 %
ROI4.4 %3.7 %3.6 %3.6 %1.4 %
Economic value added (EVA)1 899.971 319.321 332.612 458.28562.01
Solvency
Equity ratio30.8 %30.1 %23.8 %12.8 %14.7 %
Gearing211.6 %198.0 %289.2 %596.0 %521.4 %
Relative net indebtedness %
Liquidity
Quick ratio6.12.02.82.31.5
Current ratio4.02.02.72.41.6
Cash and cash equivalents5 241.247 664.014 133.914 733.256 921.96
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingAAAAAAAAA

Variable visualization

ROA:1.24%
Rating: 26/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:14.7%
Rating: 14/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.