EXPANDIA MODULER A/S — Credit Rating and Financial Key Figures

CVR number: 35636153
Munkegårdsvej 32, 3490 Kvistgård
tel: 70221224

Company information

Official name
EXPANDIA MODULER A/S
Personnel
5 persons
Established
2013
Company form
Limited company
Industry

About EXPANDIA MODULER A/S

EXPANDIA MODULER A/S (CVR number: 35636153) is a company from HELSINGØR. The company recorded a gross profit of 34.3 mDKK in 2024. The operating profit was 3340 kDKK, while net earnings were -585.2 kDKK. The profitability of the company measured by Return on Assets (ROA) was 2.7 %, which can be considered weak but Return on Equity (ROE) was -3 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 16.1 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. EXPANDIA MODULER A/S's liquidity measured by quick ratio was 2 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit13 369.9816 954.8927 503.6531 976.1334 259.05
EBIT1 932.062 400.224 159.861 830.533 339.98
Net earnings1 721.671 437.712 354.48-2 331.43- 585.16
Shareholders equity total18 314.8319 752.5522 107.0319 775.5919 190.43
Balance sheet total (assets)61 015.9283 326.96172 954.82134 169.61119 412.81
Net debt28 600.3252 993.68127 029.7096 193.3985 163.23
Profitability
EBIT-%
ROA3.3 %3.3 %3.3 %1.2 %2.7 %
ROE9.9 %7.6 %11.2 %-11.1 %-3.0 %
ROI3.7 %3.6 %3.6 %1.4 %2.9 %
Economic value added (EVA)- 708.54- 876.73- 642.64-6 352.90-3 590.38
Solvency
Equity ratio30.1 %23.8 %12.8 %14.7 %16.1 %
Gearing198.0 %289.2 %596.0 %521.4 %474.3 %
Relative net indebtedness %
Liquidity
Quick ratio2.02.82.31.52.0
Current ratio2.02.72.41.62.1
Cash and cash equivalents7 664.014 133.914 733.256 921.965 850.50
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingAAABBBA

Variable visualization

ROA:2.68%
Rating: 33/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:16.1%
Rating: 16/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.