KHN HOLDING, FYN ApS — Credit Rating and Financial Key Figures
CVR number: 35533060
Kullerupvej 17, Gl Fjellerup 5853 Ørbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 68.88 | 21.25 | 184.48 | 465.59 | 807.66 |
Total depreciation | -6.76 | -7.70 | |||
Reduction in value of non-current assets | 7 815.99 | 816.11 | 1 225.51 | ||
EBIT | 68.88 | 21.25 | 8 000.47 | 1 274.94 | 2 025.47 |
Other financial income | 0.14 | ||||
Other financial expenses | -18.08 | -31.78 | - 118.60 | - 400.02 | |
Income from other inv. held as non-curr. assets | 141.77 | ||||
Net income from associates (fin.) | 243.46 | 2 858.02 | 387.12 | 74.41 | |
Pre-tax profit | 210.65 | 246.63 | 10 826.72 | 1 543.46 | 1 699.99 |
Income taxes | -21.03 | -1 669.73 | - 216.11 | - 277.44 | |
Net earnings | 189.62 | 246.63 | 9 156.98 | 1 327.35 | 1 422.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 200.00 | ||||
Buildings | 1 435.00 | 5 343.00 | 12 898.03 | 16 154.49 | |
Tangible assets total | 200.00 | 1 435.00 | 5 343.00 | 12 898.03 | 16 154.49 |
Holdings in group member companies | 60.16 | 303.62 | 1 732.63 | 2 119.75 | 2 194.16 |
Investments total | 60.16 | 303.62 | 1 732.63 | 2 119.75 | 2 194.16 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 910.28 | ||||
Prepayments and accrued income | 16.00 | 6.00 | 74.00 | ||
Current other receivables | 206.93 | 206.93 | 1 606.15 | 80.82 | |
Current deferred tax assets | 404.84 | 118.97 | 32.54 | ||
Short term receivables total | 910.28 | 206.93 | 627.77 | 1 731.12 | 187.36 |
Cash and bank deposits | 11.67 | 53.44 | 166.88 | 481.13 | 621.38 |
Cash and cash equivalents | 11.67 | 53.44 | 166.88 | 481.13 | 621.38 |
Balance sheet total (assets) | 1 182.11 | 1 998.99 | 7 870.29 | 17 230.03 | 19 157.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Other reserves | 303.62 | 1 732.63 | 387.12 | 2 194.16 | |
Retained earnings | 103.09 | -65.17 | -5 746.36 | 4 756.14 | 4 276.44 |
Profit of the financial year | 189.62 | 246.63 | 9 156.98 | 1 327.35 | 1 422.56 |
Shareholders equity total | 372.71 | 565.08 | 5 223.25 | 6 550.60 | 7 973.16 |
Provisions | 815.76 | 955.15 | 1 217.12 | ||
Non-current loans from credit institutions | 536.47 | 466.83 | 6 001.22 | 7 086.40 | |
Non-current owed to group member | 843.11 | 849.74 | 665.97 | 349.23 | |
Non-current liabilities total | 1 379.58 | 1 316.57 | 6 667.20 | 7 435.63 | |
Current loans from credit institutions | 132.38 | 129.11 | |||
Current owed to group member | 75.09 | 2 459.91 | 2 106.35 | ||
Short-term deferred tax liabilities | 423.95 | 195.69 | 48.01 | ||
Other non-interest bearing current liabilities | 809.41 | 54.34 | 15.67 | 269.09 | 248.01 |
Current liabilities total | 809.41 | 54.34 | 514.71 | 3 057.08 | 2 531.48 |
Balance sheet total (liabilities) | 1 182.11 | 1 998.99 | 7 870.29 | 17 230.03 | 19 157.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.