K/S HUDE V — Credit Rating and Financial Key Figures
CVR number: 35531165
Københavnsvej 81, 4000 Roskilde
Income statement (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 250.32 | 350.44 | 227.73 | ||
| External services | -81.40 | - 146.21 | - 144.61 | ||
| Gross profit | 168.92 | 204.23 | 83.12 | ||
| Total depreciation | -87.99 | -87.99 | -87.99 | ||
| EBIT | 80.93 | 116.25 | -4.87 | ||
| Other financial income | 0.04 | ||||
| Other financial expenses | -2.43 | -2.15 | -2.39 | ||
| Pre-tax profit | 99.03 | 111.40 | 78.51 | 114.09 | -7.21 |
| Income taxes | -9.80 | ||||
| Net earnings | 99.03 | 111.40 | 78.51 | 104.29 | -7.21 |
Assets (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 055.84 | 967.85 | 879.87 | 791.88 | 703.89 |
| Tangible assets total | 1 055.84 | 967.85 | 879.87 | 791.88 | 703.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 54.62 | 31.93 | 60.20 | 33.35 | 13.46 |
| Current amounts owed by group member comp. | 143.58 | 7.34 | 20.94 | ||
| Current owed by particip. interest comp. | 266.42 | ||||
| Prepayments and accrued income | 6.63 | 6.66 | |||
| Current other receivables | 5.72 | 2.67 | 7.19 | 0.60 | 8.96 |
| Short term receivables total | 66.97 | 41.26 | 210.97 | 41.29 | 309.77 |
| Cash and bank deposits | 30.99 | 72.23 | 60.05 | 150.95 | 247.52 |
| Cash and cash equivalents | 30.99 | 72.23 | 60.05 | 150.95 | 247.52 |
| Balance sheet total (assets) | 1 153.80 | 1 081.34 | 1 150.88 | 984.12 | 1 261.18 |
Equity and liabilities (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 442.90 | 442.90 | 442.90 | 108.00 | 451.80 |
| Retained earnings | 303.57 | 394.00 | 505.40 | 583.91 | 688.20 |
| Profit of the financial year | 99.03 | 111.40 | 78.51 | 104.29 | -7.21 |
| Shareholders equity total | 845.50 | 948.30 | 1 026.81 | 796.20 | 1 132.78 |
| Provisions | 108.00 | 117.80 | 117.80 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 600.89 | 75.12 | 16.07 | 61.68 | 10.59 |
| Current owed to group member | 2.50 | ||||
| Other non-interest bearing current liabilities | 5.94 | ||||
| Current liabilities total | 600.89 | 75.12 | 16.07 | 70.12 | 10.59 |
| Balance sheet total (liabilities) | 1 446.40 | 1 023.43 | 1 150.88 | 984.12 | 1 261.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.