GAP ENTREPRISE ApS — Credit Rating and Financial Key Figures
CVR number: 35527370
Kappelevvej 27, 2670 Greve
Faktura@gapentreprise.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 45 420.63 | 55 153.71 | 76 057.13 | 84 530.66 | 98 478.39 |
Employee benefit expenses | -40 343.36 | -47 792.81 | -70 732.02 | -80 943.61 | -84 894.76 |
Other operating expenses | - 580.69 | ||||
Total depreciation | - 792.93 | -1 192.53 | -1 305.69 | - 901.64 | - 446.50 |
EBIT | 4 284.34 | 6 168.37 | 4 019.42 | 2 685.42 | 12 556.45 |
Other financial income | 6.07 | 5.11 | 11.53 | 31.70 | 72.69 |
Other financial expenses | - 429.08 | - 405.36 | - 515.11 | - 765.06 | -1 021.67 |
Income from other inv. held as non-curr. assets | 1 014.76 | 96.86 | 395.16 | ||
Pre-tax profit | 3 861.33 | 5 768.11 | 4 530.59 | 2 048.92 | 12 002.63 |
Income taxes | - 872.38 | -1 333.93 | -1 095.89 | - 576.43 | -2 749.92 |
Net earnings | 2 988.95 | 4 434.18 | 3 434.70 | 1 472.49 | 9 252.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4 960.41 | ||||
Buildings | 4 843.77 | 4 779.40 | 4 680.69 | ||
Machinery and equipment | 1 778.55 | 2 095.38 | 1 249.43 | 709.50 | 1 328.85 |
Tangible assets total | 6 738.95 | 6 939.15 | 6 028.83 | 5 390.19 | 1 328.85 |
Investments total | 203.46 | 158.46 | 203.46 | 203.46 | 203.46 |
Non-current loans receivable | 1 899.29 | 3 339.62 | 3 577.42 | 3 972.58 | |
Non-current other receivables | 2 200.00 | 1 955.70 | 1 974.19 | 845.65 | 594.94 |
Long term receivables total | 2 200.00 | 3 855.00 | 5 313.80 | 4 423.06 | 4 567.52 |
Raw materials and consumables | 235.28 | 361.20 | 573.42 | 594.01 | |
Finished products/goods | 2 269.75 | ||||
Inventories total | 2 269.75 | 235.28 | 361.20 | 573.42 | 594.01 |
Current trade debtors | 14 446.82 | 25 677.97 | 28 502.84 | 23 480.22 | 38 392.39 |
Current amounts owed by group member comp. | 173.50 | ||||
Prepayments and accrued income | 65.72 | ||||
Current other receivables | 246.44 | 1 740.84 | 3 021.61 | 7 990.26 | 6 313.50 |
Short term receivables total | 14 758.98 | 27 418.81 | 31 524.44 | 31 470.48 | 44 879.39 |
Cash and bank deposits | 472.21 | 7.22 | 95.12 | 28.83 | 9.36 |
Cash and cash equivalents | 472.21 | 7.22 | 95.12 | 28.83 | 9.36 |
Balance sheet total (assets) | 26 643.35 | 38 613.92 | 43 526.86 | 42 089.46 | 51 582.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 2 000.00 | 2 000.00 | |||
Retained earnings | 3 341.50 | 4 330.45 | 8 764.64 | 12 199.34 | 10 254.60 |
Profit of the financial year | 2 988.95 | 4 434.18 | 3 434.70 | 1 472.49 | 9 252.71 |
Shareholders equity total | 8 410.45 | 10 844.64 | 12 279.34 | 13 751.83 | 19 587.31 |
Provisions | 62.20 | 14.85 | |||
Non-current loans from credit institutions | 1 191.33 | 939.20 | 682.72 | 421.82 | |
Non-current other liabilities | 219.58 | ||||
Non-current liabilities total | 1 410.91 | 939.20 | 682.72 | 421.82 | |
Current loans from credit institutions | 3 271.49 | 4 789.28 | 857.07 | 5 651.10 | 2 097.66 |
Advances received | 1 860.47 | ||||
Current trade creditors | 3 730.14 | 3 521.85 | 13 734.34 | 8 388.32 | 11 796.79 |
Current owed to group member | 3 121.76 | 3 557.00 | 2 045.40 | 935.34 | 934.61 |
Short-term deferred tax liabilities | 576.43 | 2 749.92 | |||
Other non-interest bearing current liabilities | 6 636.40 | 14 947.10 | 13 927.98 | 12 364.61 | 12 555.85 |
Current liabilities total | 16 759.79 | 26 815.23 | 30 564.80 | 27 915.81 | 31 995.29 |
Balance sheet total (liabilities) | 26 643.35 | 38 613.92 | 43 526.86 | 42 089.46 | 51 582.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.