NORDIC INNOVATORS P/S — Credit Rating and Financial Key Figures
CVR number: 35526706
Teglværksgade 27, 2100 København Ø
hk@nordicinnovators.dk
tel: 31523236
www.nordicinnovators.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 492.89 | 18 717.70 | 16 827.04 | 17 363.57 | 19 406.98 |
| Employee benefit expenses | -12 931.25 | -15 907.83 | -13 771.64 | -13 627.48 | -13 561.73 |
| Total depreciation | -21.49 | -21.49 | -21.49 | -15.74 | |
| EBIT | 540.15 | 2 788.38 | 3 033.92 | 3 720.35 | 5 845.25 |
| Other financial income | 64.77 | 268.50 | 56.40 | 5.00 | 0.28 |
| Other financial expenses | - 386.20 | - 199.28 | - 762.85 | - 974.29 | -1 195.53 |
| Pre-tax profit | 218.73 | 2 857.59 | 2 327.47 | 2 751.06 | 4 650.01 |
| Net earnings | 218.73 | 2 857.59 | 2 327.47 | 2 751.06 | 4 650.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21.17 | 12.80 | 4.45 | ||
| Machinery and equipment | 37.55 | 24.42 | 11.29 | ||
| Tangible assets total | 58.72 | 37.23 | 15.74 | ||
| Investments total | 58.50 | 59.63 | 122.99 | 147.84 | 36.11 |
| Non-current other receivables | 3 557.39 | 4 502.93 | 1 950.51 | ||
| Long term receivables total | 3 557.39 | 4 502.93 | 1 950.51 | ||
| Inventories total | |||||
| Current trade debtors | 3 249.60 | 1 760.87 | 1 343.83 | 3 686.81 | 2 255.84 |
| Prepayments and accrued income | 28.13 | 236.53 | 133.08 | 56.33 | |
| Current other receivables | 2 728.54 | 11 035.65 | 17 470.94 | 25 388.65 | 37 220.51 |
| Short term receivables total | 6 006.26 | 12 796.52 | 19 051.29 | 29 208.54 | 39 532.68 |
| Cash and bank deposits | 679.79 | 11.38 | 267.36 | 250.39 | 76.89 |
| Cash and cash equivalents | 679.79 | 11.38 | 267.36 | 250.39 | 76.89 |
| Balance sheet total (assets) | 10 360.66 | 17 407.69 | 21 407.90 | 29 606.76 | 39 645.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 489.71 | ||||
| Retained earnings | - 218.73 | 2 857.59 | 5 185.06 | 7 936.12 | |
| Profit of the financial year | 218.73 | 2 857.59 | 2 327.47 | 2 751.06 | 4 650.01 |
| Shareholders equity total | 1 989.71 | 3 357.59 | 5 685.06 | 8 436.12 | 13 086.13 |
| Non-current owed to group member | 3 496.49 | 5 803.49 | 4 923.04 | 4 157.83 | |
| Non-current other liabilities | 1 970.10 | 2 718.62 | |||
| Non-current deferred tax liabilities | 1 045.32 | 3 286.29 | 5 074.21 | ||
| Non-current liabilities total | 1 970.10 | 6 215.11 | 6 848.81 | 8 209.33 | 9 232.04 |
| Current loans from credit institutions | 2 788.29 | 4 564.82 | 4 888.73 | 9 184.23 | 14 351.37 |
| Current trade creditors | 205.83 | 203.04 | 502.28 | 458.38 | 409.77 |
| Other non-interest bearing current liabilities | 3 406.73 | 3 067.13 | 3 483.02 | 3 318.69 | 2 566.38 |
| Current liabilities total | 6 400.85 | 7 834.99 | 8 874.02 | 12 961.30 | 17 327.51 |
| Balance sheet total (liabilities) | 10 360.66 | 17 407.69 | 21 407.90 | 29 606.76 | 39 645.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.