LAURSEN HOLDING AF 28. OKTOBER 2013 ApS — Credit Rating and Financial Key Figures
CVR number: 35525289
Vedbæk Strandvej 494, 2950 Vedbæk
dma@benjamincapital.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -21.00 | - 281.00 | -21.00 | ||
| Gross profit | -21.00 | - 281.00 | -21.00 | - 346.00 | - 222.00 |
| EBIT | -21.00 | - 281.00 | -21.00 | - 346.00 | - 222.00 |
| Other financial income | 416.00 | 1 164.00 | 974.00 | 511.00 | 160.00 |
| Other financial expenses | - 825.00 | - 837.00 | -1 607.00 | -2 062.00 | - 522.00 |
| Net income from associates (fin.) | -64 523.00 | 70 946.00 | 51 329.00 | 19 935.00 | 25 081.00 |
| Pre-tax profit | -64 953.00 | 70 992.00 | 50 675.00 | 18 038.00 | 24 497.00 |
| Income taxes | - 455.00 | 122.00 | - 836.00 | -2 701.00 | 234.00 |
| Net earnings | -65 408.00 | 71 114.00 | 49 839.00 | 15 337.00 | 24 731.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 497 868.00 | 553 112.00 | 594 857.00 | 594 980.00 | 612 801.00 |
| Investments total | 497 868.00 | 553 112.00 | 594 857.00 | 594 980.00 | 612 801.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 362.00 | ||||
| Current other receivables | 31.00 | ||||
| Current deferred tax assets | 37 531.00 | 45 048.00 | 22 432.00 | 24 755.00 | 3 931.00 |
| Short term receivables total | 37 531.00 | 45 048.00 | 22 432.00 | 24 786.00 | 8 293.00 |
| Cash and bank deposits | 67.00 | 127.00 | 249.00 | ||
| Cash and cash equivalents | 67.00 | 127.00 | 249.00 | ||
| Balance sheet total (assets) | 535 399.00 | 598 227.00 | 617 289.00 | 619 893.00 | 621 343.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 160.00 | 160.00 |
| Shares repurchased | 10 000.00 | 10 000.00 | 15 000.00 | 10 000.00 | 10 000.00 |
| Retained earnings | 554 084.00 | 472 975.00 | 529 505.00 | 564 452.00 | 572 529.00 |
| Profit of the financial year | -65 408.00 | 71 114.00 | 49 839.00 | 15 337.00 | 24 731.00 |
| Shareholders equity total | 498 756.00 | 554 169.00 | 594 424.00 | 589 949.00 | 607 420.00 |
| Non-current liabilities total | |||||
| Current owed to participating | 3 300.00 | ||||
| Current owed to group member | 30 673.00 | 38 347.00 | 2 234.00 | 13 383.00 | 8 225.00 |
| Short-term deferred tax liabilities | 5 949.00 | 5 692.00 | 14 939.00 | 16 441.00 | 5 666.00 |
| Other non-interest bearing current liabilities | 21.00 | 19.00 | 2 392.00 | 120.00 | 32.00 |
| Current liabilities total | 36 643.00 | 44 058.00 | 22 865.00 | 29 944.00 | 13 923.00 |
| Balance sheet total (liabilities) | 535 399.00 | 598 227.00 | 617 289.00 | 619 893.00 | 621 343.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.